NASDAQ:OPEN • US6837121036
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 6.946B -55.38% | 5.153B -25.81% | 4.371B -15.18% | 5.175B 18.39% | 7.197B 39.07% | 8.722B 21.19% | 9.235B 5.88% | 9.697B 5.00% | 10.115B 4.31% | 10.494B 3.75% | |
| EBITDA YoY % growth | -297M 61.33% | -248M 16.50% | -229M 7.66% | -60.274M 73.68% | 128.89M 313.84% | 202.11M 56.81% | 63.852M -68.41% | 82.008M 28.43% | 98.838M 20.52% | 114.14M 15.48% | |
| EBIT YoY % growth | -362M 57.46% | -296M 18.23% | -273M 7.77% | -174.146M 36.21% | 18.154M 110.42% | -10.098M -155.62% | 692.12M 6,954.03% | 889.44M 28.51% | N/A | N/A | |
| Operating Margin | -5.21% | -5.74% | -6.25% | -3.37% | 0.25% | -0.12% | 7.49% | 9.17% | N/A | N/A | |
| EPS YoY % growth | -1.19 27.44% | -0.37 68.91% | -1.44 -289.73% | -0.22 84.72% | -0.08 62.96% | 0.44 637.50% | 1.21 176.74% | 1.46 20.17% | N/A | N/A |
All data in USD
| Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
|---|---|---|---|---|
| EPS Q2Q % growth | -0.06 28.23% | -0.04 -268.31% | -0.04 52.19% | -0.06 95.14% |
| Revenue Q2Q % growth | 774.57M -32.82% | 1.304B -16.78% | 1.365B 49.18% | 1.076B 46.20% |
| EBITDA Q2Q % growth | -34.209M 20.44% | -3.078M -117.10% | -7.344M 77.05% | -24.174M 77.41% |
| EBIT Q2Q % growth | -62.279M -17.51% | -31.744M -693.61% | -27.973M 56.96% | -47.634M 68.45% |
All data in USD
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q4 2025 Q2Q % growth | -1.26 -1,045.45% | -0.10 | -1.16 | -1,200.31% |
| Q3 2025 Q2Q % growth | -0.08 20.00% | -0.07 | -0.01 | -13.34% |
| Q2 2025 Q2Q % growth | -0.01 70.00% | -0.02 | 0.00 | 21.57% |
| Q1 2025 Q2Q % growth | -0.09 25.00% | -0.11 | 0.02 | 14.67% |
| Q4 2024 Q2Q % growth | -0.11 21.43% | -0.14 | 0.03 | 21.05% |
| Q3 2024 Q2Q % growth | -0.10 9.09% | -0.13 | 0.03 | 24.97% |
| Q2 2024 Q2Q % growth | -0.04 86.67% | -0.09 | 0.05 | 57.37% |
| Q1 2024 Q2Q % growth | -0.12 81.25% | -0.16 | 0.04 | 25.07% |
| Q4 2023 Q2Q % growth | -0.14 72.55% | -0.19 | 0.05 | 25.94% |
| Q3 2023 Q2Q % growth | -0.11 92.52% | -0.15 | 0.04 | 28.26% |
| Q2 2023 Q2Q % growth | -0.30 -257.89% | -0.39 | 0.09 | 22.48% |
| Q1 2023 Q2Q % growth | -0.64 -526.67% | -0.67 | 0.03 | 4.84% |
| Q4 2022 Q2Q % growth | -0.51 -75.86% | -0.75 | 0.24 | 31.74% |
| Q3 2022 Q2Q % growth | -1.47 -1,533.33% | -0.76 | -0.71 | -94.67% |
| Q2 2022 Q2Q % growth | 0.19 179.17% | 0.08 | 0.11 | 143.81% |
| Q1 2022 Q2Q % growth | 0.15 131.25% | -0.14 | 0.29 | 209.63% |
| Q4 2021 Q2Q % growth | -0.29 40.82% | -0.19 | -0.10 | -54.40% |
| Q3 2021 Q2Q % growth | -0.09 | -0.17 | 0.08 | 48.34% |
| Q2 2021 Q2Q % growth | -0.24 | -0.35 | 0.11 | 31.36% |
| Q1 2021 Q2Q % growth | -0.48 | -0.49 | 0.01 | 2.62% |
| Q4 2020 Q2Q % growth | -0.49 | -0.10 | -0.39 | -395.25% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q4 2025 Q2Q % growth | 736M -32.10% | 605.9M | 130.1M | 21.47% |
| Q3 2025 Q2Q % growth | 915M -33.55% | 866.58M | 48.42M | 5.59% |
| Q2 2025 Q2Q % growth | 1.567B 3.71% | 1.533B | 34M | 2.22% |
| Q1 2025 Q2Q % growth | 1.153B -2.37% | 1.08B | 73M | 6.76% |
| Q4 2024 Q2Q % growth | 1.084B 24.60% | 1.002B | 82M | 8.18% |
| Q3 2024 Q2Q % growth | 1.377B 40.51% | 1.292B | 85M | 6.58% |
| Q2 2024 Q2Q % growth | 1.511B -23.53% | 1.498B | 13M | 0.87% |
| Q1 2024 Q2Q % growth | 1.181B -62.15% | 1.116B | 65M | 5.82% |
| Q4 2023 Q2Q % growth | 870M -69.55% | 842.97M | 27.03M | 3.21% |
| Q3 2023 Q2Q % growth | 980M -70.84% | 1.038B | -58M | -5.59% |
| Q2 2023 Q2Q % growth | 1.976B -52.93% | 1.872B | 104M | 5.56% |
| Q1 2023 Q2Q % growth | 3.12B -39.43% | 2.731B | 389M | 14.24% |
| Q4 2022 Q2Q % growth | 2.857B -25.25% | 2.518B | 339M | 13.46% |
| Q3 2022 Q2Q % growth | 3.361B 48.30% | 2.722B | 639M | 23.48% |
| Q2 2022 Q2Q % growth | 4.198B 254.14% | 4.278B | -80M | -1.87% |
| Q1 2022 Q2Q % growth | 5.151B 589.28% | 4.371B | 780M | 17.84% |
| Q4 2021 Q2Q % growth | 3.822B 1,436.17% | 3.23B | 592M | 18.33% |
| Q3 2021 Q2Q % growth | 2.266B -2.91% | 2.053B | 213.4M | 10.39% |
| Q2 2021 Q2Q % growth | 1.185B | 1.107B | 78.4M | 7.08% |
| Q1 2021 Q2Q % growth | 747.3M | 632.58M | 114.72M | 18.14% |
| Q4 2020 Q2Q % growth | 248.8M | 248.82M | -20K | -0.01% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | 17.4% | 17.4% | 0% | 5.01% |
| Revenue | -26.23% | -28.87% | -2.4% | 28.54% |