ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 198.82M | 412.56M | 343.85M | 294.20M | 119.40M | |
Receivables | | | 481.25M | 409.73M | 377.66M | 377.50M | 338.20M | |
Inventories | | | 403.54M | 388.13M | 274.00M | 224.30M | 183.10M | |
Other Current Assets | | | 91.62M | 112.20M | 98.74M | 98.30M | 69.50M | |
Total Current Assets | | | 1.18B | 1.32B | 1.09B | 994.30M | 710.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 229.81M | 213.90M | 204.79M | 180.70M | 186.30M | |
Investments And Advances | | | 26.00M | 24.50M | 20.90M | 19.40M | 20.10M | |
Goodwill | | | 1.61B | 1.54B | 1.54B | 1.53B | 1.48B | |
Intangibles | | | 327.72M | 301.01M | 335.40M | 364.10M | 366.00M | |
Other Non-Current Assets | | | 18.22M | 19.46M | 21.45M | 20.90M | 30.70M | |
Total Non-Current Assets | | | 2.21B | 2.10B | 2.12B | 2.12B | 2.08B | |
|
TOTAL ASSETS | | | 3.38B | 3.42B | 3.22B | 3.11B | 2.79B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.51M | 6.51M | 6.00M | 6.00M | 6.00M | |
Accrued Expenses | | | 176.89M | 162.85M | 185.80M | 180.60M | 174.40M | |
Accounts Payable | | | 590.22M | 610.78M | 426.51M | 378.80M | 279.20M | |
Other Current Liabilities | | | N/A | N/A | 191.80M | N/A | N/A | |
Total Current Liabilities | | | 773.62M | 780.15M | 618.31M | 565.40M | 459.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.10B | 1.10B | 1.06B | 1.06B | 1.06B | |
Deferred Taxes/Income | | | 49.21M | 47.58M | 34.92M | 22.20M | 0.00 | |
Other Non-Current Liabilities | | | 96.35M | 85.14M | 85.48M | 81.10M | 95.40M | |
Total Non-Current Liabilities | | | 1.25B | 1.24B | 1.18B | 1.16B | 1.16B | |
|
TOTAL LIABILITIES | | | 2.02B | 2.02B | 1.80B | 1.73B | 1.61B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 766.60M | 669.34M | 457.51M | 190.40M | 39.90M | |
Additional Paid In Capital | | | 1.25B | 1.23B | 1.20B | 1.18B | 1.14B | |
Common Shares | | | 18.00K | 18.00K | 18.00K | 0.00 | 0.00 | |
Treasury Stock | | | -659.12M | -507.60M | -255.11M | -2.40M | -2.40M | |
Other Shareholders' Equity | | | 6.96M | 11.05M | 14.98M | 21.20M | -500.00K | |
Shares Outstanding | | | 162.29M | 166.26M | 174.58M | 182.00M | 179.90M | |
Tangible Book Value per Share | | | -3.53 | -2.63 | -2.60 | -2.81 | -3.71 | |
Total Shareholders' Equity | | | 1.36B | 1.40B | 1.42B | 1.39B | 1.18B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.38B | 3.42B | 3.22B | 3.11B | 2.79B | |
|
Statistics | |
---|
Debt/Equity | | | 0.81 | 0.79 | 0.74 | 0.76 | 0.90 | |
Current Ratio | | | 1.52 | 1.70 | 1.77 | 1.76 | 1.55 | |
Return On Assets (ROA) | | | 6.24% | 6.19% | 8.30% | 4.84% | 5.01% | |
Return On Equity (ROE) | | | 15.53% | 15.08% | 18.79% | 10.87% | 11.90% | |
Return On Invested Capital (ROIC) | | | 9.55% | 9.09% | 9.03% | 7.03% | 6.10% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.33% | 10.77% | 10.40% | 7.95% | 6.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 52.24% | 61.89% | 61.86% | 50.34% | 38.64% | |