| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 20.14M | 17.87M | 17.54M | 24.10M | 19.70M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 2.70M | 11.60M | |
| Receivables | | | 11.83M | 8.04M | 12.12M | 9.00M | 9.10M | |
| Inventories | | | 16.17M | 13.07M | 19.78M | 26.20M | 13.80M | |
| Other Current Assets | | | 18.59M | 17.20M | 14.24M | 12.50M | 11.80M | |
| Total Current Assets | | | 66.74M | 56.18M | 63.68M | 74.60M | 66.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 27.53M | 27.29M | 26.94M | 20.70M | 20.90M | |
| Goodwill | | | 49.83M | 23.07M | 23.07M | 8.70M | 4.30M | |
| Intangibles | | | 62.48M | 22.18M | 27.95M | 10.50M | 4.20M | |
| Other Non-Current Assets | | | 20.96M | 20.47M | 17.61M | 16.60M | 13.90M | |
| Total Non-Current Assets | | | 160.80M | 93.02M | 95.57M | 56.40M | 43.30M | |
| |
| TOTAL ASSETS | | | 227.54M | 149.19M | 159.25M | 131.00M | 109.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.37M | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 39.29M | 19.13M | 16.04M | 17.20M | 14.10M | |
| Accounts Payable | | | 8.28M | 6.01M | 7.85M | 13.50M | 7.50M | |
| Other Current Liabilities | | | 17.79M | 26.52M | 27.58M | 26.70M | 25.30M | |
| Total Current Liabilities | | | 71.73M | 51.66M | 51.48M | 57.40M | 46.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 51.51M | 0.00 | 16.00M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 11.38M | 12.26M | 13.69M | 10.50M | 11.30M | |
| Total Non-Current Liabilities | | | 62.89M | 12.26M | 29.69M | 10.50M | 11.30M | |
| |
| TOTAL LIABILITIES | | | 134.62M | 63.92M | 81.17M | 67.90M | 58.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -133.72M | -140.18M | -133.28M | -132.40M | -128.80M | |
| Additional Paid In Capital | | | 226.63M | 225.45M | 211.36M | 195.60M | 179.90M | |
| Common Shares | | | 5.00K | 5.00K | 5.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | 0.00 | -1.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 27.60M | 27.20M | 26.00M | 25.00M | 23.90M | |
| Tangible Book Value per Share | | | -0.70 | 1.47 | 1.04 | 1.76 | 1.78 | |
| Total Shareholders' Equity | | | 92.92M | 85.28M | 78.09M | 63.10M | 51.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 227.54M | 149.19M | 159.25M | 131.00M | 109.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.55 | N/A | 0.20 | N/A | N/A | |
| Current Ratio | | | 0.93 | 1.09 | 1.24 | 1.30 | 1.41 | |
| Return On Assets (ROA) | | | 2.84% | -4.63% | -0.52% | -2.82% | -1.65% | |
| Return On Equity (ROE) | | | 6.95% | -8.09% | -1.07% | -5.86% | -3.52% | |
| Return On Invested Capital (ROIC) | | | 2.16% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.48% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.39% | N/A | N/A | N/A | N/A | |