| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 476.90K | 982.30K | 6.70M | 1.71M | 520.00K | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 755.80K | 90.10K | 140.00K | 10.00K | 50.00K | |
| Inventories | | | 65.90K | 92.60K | 110.00K | 100.00K | 40.00K | |
| Other Current Assets | | | 138.00K | 111.10K | 210.00K | 160.00K | 20.00K | |
| Total Current Assets | | | 1.44M | 1.28M | 7.16M | 1.98M | 630.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.10K | 0 | null | null | null | |
| Investments And Advances | | | 481.20K | 427.10K | 430.00K | 420.00K | 380.00K | |
| Goodwill | | | 4.21M | 1.60M | 4.21M | null | null | |
| Intangibles | | | 3.32M | 1.68M | 3.86M | 1.39M | 680.00K | |
| Other Non-Current Assets | | | 136.00K | 151.00K | 110.00K | 50.00K | 40.00K | |
| Total Non-Current Assets | | | 8.16M | 3.85M | 8.62M | 1.86M | 1.11M | |
| |
| TOTAL ASSETS | | | 9.59M | 5.13M | 15.78M | 3.84M | 1.74M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 702.60K | 17.30K | 70.00K | 30.00K | 0 | |
| Current Portion Of LT Debt. | | | 850.00K | 0 | 2.46M | 20.00K | 210.00K | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 969.10K | 493.80K | 550.00K | 220.00K | 40.00K | |
| Other Current Liabilities | | | 1.67M | 278.00K | 230.00K | 40.00K | 90.00K | |
| Total Current Liabilities | | | 4.19M | 789.10K | 3.30M | 310.00K | 330.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.05M | 0 | 0 | 0 | 0 | |
| Deferred Taxes/Income | | | null | null | null | 0 | 0 | |
| Other Non-Current Liabilities | | | null | null | 0 | 160.00K | 220.00K | |
| Total Non-Current Liabilities | | | 2.09M | 0 | 0 | 160.00K | 220.00K | |
| |
| TOTAL LIABILITIES | | | 6.28M | 789.10K | 3.30M | 470.00K | 550.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -19.08M | -16.96M | -7.58M | -3.15M | -1.14M | |
| Additional Paid In Capital | | | 22.32M | 21.11M | 19.95M | 6.51M | 2.32M | |
| Minority Interest | | | 1.04M | 0 | null | null | null | |
| Common Shares | | | 5.30K | 5.20K | 10.00K | 10.00K | 10.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 68.10K | 182.50K | 100.00K | null | null | |
| Shares Outstanding | | | 5.13M | 5.11M | 5.11M | 5.11M | 5.11M | |
| Tangible Book Value per Share | | | -0.8234 | 0.2085 | 0.8611 | 0.3875 | 0.0998 | |
| Total Shareholders' Equity | | | 3.31M | 4.34M | 12.47M | 3.37M | 1.19M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.59M | 5.13M | 15.78M | 3.84M | 1.74M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.53 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.34 | 1.62 | 2.17 | 6.39 | 1.91 | |
| Return On Assets (ROA) | | | -22.10% | -182.93% | -28.07% | -52.34% | -66.09% | |
| Return On Equity (ROE) | | | -64.03% | -216.21% | -35.53% | -59.64% | -96.64% | |