NASDAQ:ONDS • US68236H2040
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 432.82M | 29.96M | 14.98M | 29.80M | 40.80M | |||
| Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
| Marketable Securities | 18.81M | N/A | N/A | N/A | N/A | |||
| Receivables | 10.52M | 5.48M | 4.52M | 2.10M | 1.20M | |||
| Inventories | 12.52M | 9.82M | 2.19M | 2.20M | 1.20M | |||
| Other Current Assets | 4.21M | 2.26M | 1.92M | 1.80M | 1.40M | |||
| Total Current Assets | 478.88M | 47.52M | 23.61M | 35.80M | 44.70M | |||
| Non-Current Assets | ||||||||
| PPE Net | 7.13M | 6.51M | 8.88M | 6.00M | 1.90M | |||
| Investments And Advances | 587.30K | N/A | N/A | 1.50M | 500.00K | |||
| Goodwill | 34.77M | 27.75M | 27.75M | 25.60M | 45.00M | |||
| Intangibles | 28.12M | 27.18M | 31.33M | 28.90M | 25.20M | |||
| Other Non-Current Assets | 663.00K | 663.10K | 599.50K | 200.00K | 200.00K | |||
| Total Non-Current Assets | 71.27M | 62.10M | 68.56M | 62.10M | 72.70M | |||
| TOTAL ASSETS | 550.15M | 109.62M | 92.16M | 97.90M | 117.40M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 9.52M | 37.09M | 25.69M | 15.80M | 0.00 | |||
| Current Portion Of LT Debt. | 1.50M | 1.27M | N/A | N/A | 0.00 | |||
| Accrued Expenses | 7.53M | 5.13M | 4.27M | 3.30M | 1.00M | |||
| Accounts Payable | 8.38M | 5.66M | 5.18M | 3.00M | 2.40M | |||
| Other Current Liabilities | 4.38M | 1.43M | 797.60K | 600.00K | 1.20M | |||
| Total Current Liabilities | 31.31M | 50.58M | 35.94M | 22.70M | 4.60M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 300.00K | 15.87M | 3.11M | 14.50M | 300.00K | |||
| Deferred Taxes/Income | 867.50K | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 7.30M | 7.23M | 8.06M | 2.50M | 300.00K | |||
| Total Non-Current Liabilities | 32.76M | 42.46M | 23.09M | 17.00M | 600.00K | |||
| TOTAL LIABILITIES | 64.07M | 93.04M | 59.03M | 39.70M | 5.20M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -268.72M | -236.37M | -198.36M | -153.50M | -80.30M | |||
| Additional Paid In Capital | 754.77M | 252.94M | 231.49M | 211.70M | 192.50M | |||
| Minority Interest | 24.30M | 19.36M | 11.92M | N/A | N/A | |||
| Common Shares | 33.00K | 9.30K | 6.20K | 0.00 | 0.00 | |||
| Shares Outstanding | 329.52M | 93.17M | 61.94M | 44.10M | 41.00M | |||
| Tangible Book Value per Share | 1.28 | -0.41 | -0.42 | 0.08 | 1.02 | |||
| Total Shareholders' Equity | 486.08M | 16.58M | 33.14M | 58.20M | 112.20M | |||
| TOTAL LIABILITIES AND EQUITY | 550.15M | 109.62M | 92.16M | 97.90M | 117.40M | |||
| Statistics | ||||||||
| Debt/Equity | 0.02 | 3.19 | 0.87 | 0.52 | 0.00 | |||
| Current Ratio | 15.30 | 0.94 | 0.66 | 1.58 | 9.72 | |||
| Return On Assets (ROA) | -8.66% | -38.70% | -50.30% | -74.81% | -12.79% | |||
| Return On Equity (ROE) | -9.81% | -255.80% | -139.91% | -125.84% | -13.39% | |||
All data in USD , ROIC based on taxRate of 0.21