| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 13.08M | 6.70M | 37.14M | 90.77M | 116.74M | |
| Marketable Securities | | | 1.50M | 27.56M | 26.58M | N/A | N/A | |
| Receivables | | | 344.00K | 632.00K | 178.00K | N/A | N/A | |
| Other Current Assets | | | 525.00K | 1.17M | 3.39M | 2.09M | 1.27M | |
| Total Current Assets | | | 15.45M | 36.06M | 67.29M | 92.85M | 118.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 154.00K | 258.00K | 87.00K | 75.00K | 40.00K | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 0.00 | 412.00K | 1.27M | 657.00K | 766.00K | |
| Total Non-Current Assets | | | 154.00K | 670.00K | 1.36M | 732.00K | 806.00K | |
| |
| TOTAL ASSETS | | | 15.60M | 36.73M | 68.65M | 93.58M | 118.81M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 5.25M | 4.05M | 4.76M | 3.51M | 3.08M | |
| Accounts Payable | | | 1.20M | 1.15M | 2.92M | 1.96M | 1.14M | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 1.63M | |
| Total Current Liabilities | | | 6.45M | 5.20M | 7.68M | 5.46M | 5.86M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | 1.48M | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 1.48M | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 6.45M | 6.68M | 7.68M | 5.46M | 5.86M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -223.19M | -197.78M | -158.30M | -114.13M | -82.80M | |
| Additional Paid In Capital | | | 232.33M | 227.82M | 219.20M | 202.20M | 195.70M | |
| Common Shares | | | 3.00K | 3.00K | 57.00K | 49.00K | 49.00K | |
| Other Shareholders' Equity | | | 1.00K | 3.00K | 9.00K | N/A | N/A | |
| Shares Outstanding | | | 2.96M | 2.95M | 2.87M | 2.47M | 2.44M | |
| Tangible Book Value per Share | | | 3.09 | 10.19 | 21.22 | 35.66 | 46.29 | |
| Total Shareholders' Equity | | | 9.15M | 30.05M | 60.97M | 88.12M | 112.95M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 15.60M | 36.73M | 68.65M | 93.58M | 118.81M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.39 | 6.94 | 8.76 | 16.99 | 20.14 | |
| Return On Assets (ROA) | | | -221.62% | -107.49% | -64.34% | -33.48% | -14.50% | |
| Return On Equity (ROE) | | | -377.95% | -131.37% | -72.45% | -35.56% | -15.25% | |