| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.91M | 4.88M | 1.33M | 3.75M | 4.22M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 337.00K | 336.00K | 181.00K | 121.00K | 101.00K | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 121.00K | 130.00K | 336.00K | 1.10M | 1.60M | |
| Total Current Assets | | | 4.36M | 5.34M | 1.84M | 4.97M | 5.92M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.92M | 4.15M | 3.54M | 3.46M | 5.55M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 4.92M | 4.15M | 3.54M | 3.46M | 5.55M | |
| |
| TOTAL ASSETS | | | 9.28M | 9.49M | 5.39M | 8.43M | 11.47M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 2.00K | 2.00K | 2.00K | 47.00K | 56.00K | |
| Accounts Payable | | | 543.00K | 621.00K | 443.00K | 289.00K | 333.00K | |
| Other Current Liabilities | | | 2.35M | 2.23M | 13.58M | 14.75M | 15.36M | |
| Total Current Liabilities | | | 2.89M | 2.86M | 14.03M | 15.09M | 15.75M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 6.00K | 6.00K | -6.00K | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 2.90M | 2.86M | 14.02M | 15.09M | 15.75M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -66.59M | -65.89M | -76.35M | -73.28M | -71.49M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 10.54M | 10.54M | |
| Minority Interest | | | 6.00K | 6.00K | -6.00K | N/A | N/A | |
| Common Shares | | | 74.90M | 74.67M | 69.53M | 69.34M | 69.34M | |
| Other Shareholders' Equity | | | -1.93M | -2.16M | -1.81M | -2.73M | -2.13M | |
| Shares Outstanding | | | 316.82M | 313.54M | 205.58M | 188.56M | 188.52M | |
| Tangible Book Value per Share | | | 0.02 | 0.02 | -0.04 | -0.04 | -0.02 | |
| Total Shareholders' Equity | | | 6.38M | 6.63M | -8.63M | -6.66M | -4.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.28M | 9.49M | 5.39M | 8.43M | 11.47M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.51 | 1.87 | 0.13 | 0.33 | 0.38 | |
| Return On Assets (ROA) | | | 105.64% | 104.71% | -62.67% | -21.21% | -9.68% | |
| Return On Equity (ROE) | | | 153.66% | 149.98% | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |