ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 6.47M | |
Cash Equivalents | | | 97.50M | 101.66M | 1.67M | 3.08M | N/A | |
Marketable Securities | | | 1.31M | 1.93M | 12.00K | N/A | 0.00 | |
Receivables | | | 1.26M | 1.03M | 1.06M | 1.51M | 389.00K | |
Other Current Assets | | | 86.00K | 101.00K | 88.00K | 1.38M | 85.00K | |
Total Current Assets | | | 100.16M | 104.71M | 2.84M | 5.97M | 6.94M | |
|
Non-Current Assets | |
---|
PPE Net | | | 65.35M | 62.04M | 55.67M | 98.16M | 92.79M | |
Investments And Advances | | | 75.50M | 75.64M | 82.67M | 5.00K | 8.00K | |
Other Non-Current Assets | | | 2.36M | 2.36M | 2.36M | 710.00K | 490.00K | |
Total Non-Current Assets | | | 143.21M | 140.04M | 140.69M | 98.87M | 93.29M | |
|
TOTAL ASSETS | | | 243.37M | 244.76M | 143.53M | 104.84M | 100.23M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 6.06M | 0.00 | |
Current Portion Of LT Debt. | | | 60.71M | 50.46M | 31.45M | N/A | N/A | |
Accounts Payable | | | 4.33M | 2.83M | 1.97M | 4.40M | 3.83M | |
Other Current Liabilities | | | 15.25M | 16.46M | 1.15M | 189.00K | 1.09M | |
Total Current Liabilities | | | 80.28M | 69.74M | 34.57M | 10.65M | 4.92M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 8.75M | 2.23M | |
Other Non-Current Liabilities | | | 5.33M | 4.11M | 4.40M | N/A | N/A | |
Total Non-Current Liabilities | | | 5.33M | 4.11M | 4.40M | 8.75M | 2.23M | |
|
TOTAL LIABILITIES | | | 85.61M | 73.85M | 38.97M | 19.40M | 7.15M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -72.49M | -58.98M | -46.28M | -57.59M | -40.35M | |
Additional Paid In Capital | | | 19.91M | 19.56M | 19.09M | 18.69M | 18.07M | |
Common Shares | | | 210.33M | 210.33M | 131.75M | 124.34M | 115.36M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 609.56M | 609.55M | 256.57M | 225.67M | 201.83M | |
Tangible Book Value per Share | | | 0.26 | 0.28 | 0.41 | 0.38 | 0.46 | |
Total Shareholders' Equity | | | 157.75M | 170.91M | 104.56M | 85.44M | 93.08M | |
|
TOTAL LIABILITIES AND EQUITY | | | 243.37M | 244.76M | 143.53M | 104.84M | 100.23M | |
|
Statistics | |
---|
Current Ratio | | | 1.25 | 1.50 | 0.08 | 0.56 | 1.41 | |
Return On Assets (ROA) | | | -13.92% | -8.75% | 7.85% | -17.71% | -5.24% | |
Return On Equity (ROE) | | | -21.47% | -12.54% | 10.78% | -21.73% | -5.64% | |