US6807101000 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -39.91M | -15.41M | -46.55M | -7.26M | -18.53M | |||
Depreciation Amortization | 19.00M | 17.33M | 15.80M | 12.54M | 9.16M | |||
Change In Working Capital | -9.99M | -25.93M | -27.86M | -13.96M | -19.36M | |||
Interest Paid | 858.00K | 530.00K | 2.31M | 4.73M | 5.15M | |||
Taxes Paid | 1.54M | -1.30M | 2.27M | 5.34M | -20.00K | |||
Other non cash items | 911.00K | -6.05M | 4.92M | 1.89M | 7.70M | |||
OPERATING CASH FLOW | -29.98M | -30.07M | -53.69M | -6.79M | -21.03M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -21.26M | -8.55M | -14.81M | -11.25M | -700.00K | |||
Other Investing Activity | -1.18M | -160.00K | -150.00K | -4.59M | -289.26M | |||
INVESTING CASH FLOW | -22.43M | -8.71M | -14.96M | -15.84M | -289.96M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -2.68M | -2.91M | -66.16M | 6.44M | 92.53M | |||
Stock Issued/Repurchased | 100.26M | 20.00K | 264.71M | 19.16M | 221.20M | |||
Other Financing Activity | -5.08M | 0.00 | -19.48M | 0.00 | 50.00K | |||
FINANCING CASH FLOW | 92.50M | -2.88M | 179.06M | 25.60M | 313.77M | |||
Exchange Rate Effect | 5.77M | -1.32M | -980.00K | -470.00K | 3.37M | |||
CHANGE IN CASH | 45.85M | -42.98M | 109.43M | 2.50M | 6.15M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -29.98M | -30.07M | -53.69M | -6.79M | -21.03M | |||
Capital Expenditure | -21.26M | -8.55M | -14.81M | -11.25M | -700.00K | |||
FREE CASH FLOW | -51.24M | -38.62M | -68.50M | -18.04M | -21.73M |
All data in USD