ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 40.70K | 100.00 | 2.90K | |
Cash Equivalents | | | N/A | 8.31M | 9.22M | N/A | N/A | |
Receivables | | | N/A | 57.60M | 26.23M | 827.40K | 329.70K | |
Inventories | | | N/A | N/A | 436.00K | 14.70K | 21.30K | |
Other Current Assets | | | N/A | 5.23M | 11.10K | 11.00K | 22.80K | |
Total Current Assets | | | N/A | 71.14M | 35.88M | 853.10K | 376.70K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 930.00K | 852.00K | 700.00 | 1.20K | |
Investments And Advances | | | N/A | 726.00K | 2.00K | 3.06M | 3.06M | |
Goodwill | | | N/A | 4.24M | 806.00K | N/A | N/A | |
Intangibles | | | N/A | 4.47M | 2.00K | 4.37M | 4.37M | |
Other Non-Current Assets | | | N/A | 3.16M | 801.00K | 5.60K | 8.00K | |
Total Non-Current Assets | | | N/A | 13.59M | 2.50M | 7.44M | 7.44M | |
|
TOTAL ASSETS | | | N/A | 84.73M | 38.38M | 8.29M | 7.82M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 1.66M | 882.00K | 53.40K | 52.20K | |
Current Portion Of LT Debt. | | | N/A | 2.39M | 1.50M | 135.00K | 135.00K | |
Accrued Expenses | | | N/A | 1.06M | 626.00K | N/A | N/A | |
Accounts Payable | | | N/A | 59.70M | 26.39M | 2.50M | 2.02M | |
Other Current Liabilities | | | N/A | 6.02M | 1.03M | 3.18M | 2.19M | |
Total Current Liabilities | | | N/A | 70.83M | 30.43M | 5.87M | 4.39M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 3.19M | 4.80M | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | 66.00K | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | 1.08M | 1.21M | 166.20K | 269.70K | |
Total Non-Current Liabilities | | | N/A | 5.89M | 6.01M | 166.20K | 269.60K | |
|
TOTAL LIABILITIES | | | N/A | 76.72M | 36.44M | 6.03M | 4.66M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -5.09M | 1.01M | -1.77M | -871.30K | |
Minority Interest | | | N/A | 1.56M | 6.80K | N/A | N/A | |
Common Shares | | | N/A | 13.10M | 942.00K | 4.03M | 4.03M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | N/A | |
Shares Outstanding | | | N/A | 11.49M | 4.08M | 4.08M | 4.08M | |
Tangible Book Value per Share | | | N/A | -0.06 | 0.28 | -0.52 | -0.30 | |
Total Shareholders' Equity | | | N/A | 8.01M | 1.95M | 2.26M | 3.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 84.73M | 38.38M | 8.29M | 7.82M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.61 | 2.91 | N/A | N/A | |
Current Ratio | | | N/A | 1.00 | 1.18 | 0.15 | 0.09 | |
Return On Assets (ROA) | | | N/A | 0.38% | 1.40% | -11.04% | -21.05% | |
Return On Equity (ROE) | | | N/A | 4.03% | 27.64% | -40.51% | -52.16% | |
Return On Invested Capital (ROIC) | | | N/A | 6.13% | 7.60% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 13.16% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |