| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 169.78M | 124.54M | 151.24M | 193.06M | 168.66M | |
| Cash Equivalents | | | N/A | N/A | N/A | 193.06M | 168.66M | |
| Receivables | | | 450.45M | 460.82M | 424.62M | 436.30M | 420.94M | |
| Inventories | | | 228.85M | 228.13M | 232.17M | 380.41M | 214.22M | |
| Other Current Assets | | | 26.91M | 23.46M | 21.70M | 26.77M | 38.10M | |
| Total Current Assets | | | 875.99M | 836.96M | 829.72M | 1.04B | 841.92M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 202.52M | 192.50M | 172.14M | 154.96M | 149.71M | |
| Investments And Advances | | | 56.70M | 47.67M | 55.55M | 50.54M | 45.60M | |
| Goodwill | | | 228.75M | 218.20M | 214.35M | 178.32M | 171.02M | |
| Intangibles | | | 89.89M | 90.65M | 85.55M | 73.68M | 77.42M | |
| Other Non-Current Assets | | | 13.32M | 16.34M | 18.28M | 18.37M | 12.12M | |
| Total Non-Current Assets | | | 591.18M | 565.36M | 545.88M | 475.87M | 455.87M | |
| |
| TOTAL ASSETS | | | 1.47B | 1.40B | 1.38B | 1.51B | 1.30B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 70.00K | 1.00K | 1.10M | 16.69M | 12.88M | |
| Current Portion Of LT Debt. | | | 12.26M | 14.35M | 12.08M | 9.80M | 39.91M | |
| Accrued Expenses | | | 103.86M | 112.36M | 119.23M | 154.26M | 110.74M | |
| Accounts Payable | | | 561.81M | 572.33M | 591.17M | 674.22M | 523.22M | |
| Other Current Liabilities | | | 29.26M | 23.26M | 69.56M | 58.11M | 26.55M | |
| Total Current Liabilities | | | 707.26M | 722.29M | 793.13M | 913.09M | 713.31M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 296.59M | 243.41M | 139.80M | 171.69M | 176.41M | |
| Deferred Taxes/Income | | | 22.96M | 21.73M | 20.72M | 20.85M | 21.16M | |
| Other Non-Current Liabilities | | | 16.11M | 9.96M | 11.36M | 4.00M | 25.91M | |
| Total Non-Current Liabilities | | | 335.66M | 275.10M | 171.88M | 196.54M | 223.48M | |
| |
| TOTAL LIABILITIES | | | 1.04B | 997.39M | 965.01M | 1.11B | 936.78M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 567.10M | 552.28M | 527.00M | 500.19M | 438.49M | |
| Additional Paid In Capital | | | 160.53M | 160.53M | 160.53M | 160.52M | 160.50M | |
| Common Shares | | | 1.20M | 1.25M | 1.25M | 1.25M | 1.26M | |
| Treasury Stock | | | -46.97M | -67.57M | -51.69M | -36.01M | -8.00K | |
| Other Shareholders' Equity | | | -73.56M | -57.52M | -42.46M | -39.14M | -55.19M | |
| Shares Outstanding | | | 106.72M | 106.63M | 111.76M | 115.55M | 125.60M | |
| Tangible Book Value per Share | | | 0.99 | 0.90 | 0.99 | 1.30 | 0.90 | |
| Total Shareholders' Equity | | | 424.25M | 404.93M | 410.59M | 402.78M | 361.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.47B | 1.40B | 1.38B | 1.51B | 1.30B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.70 | 0.60 | 0.34 | 0.47 | 0.52 | |
| Current Ratio | | | 1.24 | 1.16 | 1.05 | 1.14 | 1.18 | |
| Return On Assets (ROA) | | | 3.60% | 2.88% | 3.71% | 5.28% | 2.95% | |
| Return On Equity (ROE) | | | 12.43% | 9.98% | 12.43% | 19.84% | 10.59% | |
| Return On Invested Capital (ROIC) | | | 7.94% | 8.07% | 10.36% | 13.26% | 6.86% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.94% | 8.07% | 10.36% | 19.31% | 9.56% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.67% | 14.78% | 21.31% | 47.77% | 22.73% | |