
ORIGIN ENTERPRISES PLC (OIZ.I) Stock Balance Sheet
DUB:OIZ • IE00B1WV4493
Current stock price
4.66 EUR
+0.11 (+2.42%)
Last:
| MRQ (2026-1-31) | 2025 (2025-7-31) | 2024 (2024-7-31) | 2023 (2023-7-31) | 2022 (2022-7-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 62.77M | 169.78M | 124.54M | 151.24M | 193.06M | |||
| Cash Equivalents | N/A | N/A | N/A | N/A | 193.06M | |||
| Receivables | 429.52M | 450.45M | 460.82M | 424.62M | 436.30M | |||
| Inventories | 316.40M | 228.85M | 228.13M | 232.17M | 380.41M | |||
| Other Current Assets | 338.00K | 26.91M | 23.46M | 21.70M | 26.77M | |||
| Total Current Assets | 809.02M | 875.99M | 836.96M | 829.72M | 1.04B | |||
| Non-Current Assets | ||||||||
| PPE Net | 206.70M | 202.52M | 192.50M | 172.14M | 154.96M | |||
| Investments And Advances | 48.35M | 56.70M | 47.67M | 55.55M | 50.54M | |||
| Goodwill | N/A | 228.75M | 218.20M | 214.35M | 178.32M | |||
| Intangibles | 315.29M | 89.89M | 90.65M | 85.55M | 73.68M | |||
| Other Non-Current Assets | 13.63M | 13.32M | 16.34M | 18.28M | 18.37M | |||
| Total Non-Current Assets | 583.96M | 591.18M | 565.36M | 545.88M | 475.87M | |||
| TOTAL ASSETS | 1.39B | 1.47B | 1.40B | 1.38B | 1.51B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 10.06M | 70.00K | 1.00K | 1.10M | 16.69M | |||
| Current Portion Of LT Debt. | 11.99M | 12.26M | 14.35M | 12.08M | 9.80M | |||
| Accrued Expenses | N/A | 103.86M | 112.36M | 119.23M | 154.26M | |||
| Accounts Payable | 510.08M | 561.81M | 572.33M | 591.17M | 674.22M | |||
| Other Current Liabilities | 24.09M | 29.26M | 23.26M | 69.56M | 58.11M | |||
| Total Current Liabilities | 556.22M | 707.26M | 722.29M | 793.13M | 913.09M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 389.10M | 296.59M | 243.41M | 139.80M | 171.69M | |||
| Deferred Taxes/Income | 21.82M | 22.96M | 21.73M | 20.72M | 20.85M | |||
| Other Non-Current Liabilities | 19.92M | 16.11M | 9.96M | 11.36M | 4.00M | |||
| Total Non-Current Liabilities | 430.83M | 335.66M | 275.10M | 171.88M | 196.54M | |||
| TOTAL LIABILITIES | 987.05M | 1.04B | 997.39M | 965.01M | 1.11B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 546.52M | 567.10M | 552.28M | 527.00M | 500.19M | |||
| Additional Paid In Capital | 160.53M | 160.53M | 160.53M | 160.53M | 160.52M | |||
| Common Shares | 1.20M | 1.20M | 1.25M | 1.25M | 1.25M | |||
| Treasury Stock | -44.96M | -46.97M | -67.57M | -51.69M | -36.01M | |||
| Other Shareholders' Equity | -73.30M | -73.56M | -57.52M | -42.46M | -39.14M | |||
| Shares Outstanding | 107.28M | 106.72M | 106.63M | 111.76M | 115.55M | |||
| Tangible Book Value per Share | 0.84 | 0.99 | 0.90 | 0.99 | 1.30 | |||
| Total Shareholders' Equity | 405.94M | 424.25M | 404.93M | 410.59M | 402.78M | |||
| TOTAL LIABILITIES AND EQUITY | 1.39B | 1.47B | 1.40B | 1.38B | 1.51B | |||
| Statistics | ||||||||
| Debt/Equity | 0.98 | 0.70 | 0.60 | 0.34 | 0.47 | |||
| Current Ratio | 1.45 | 1.24 | 1.16 | 1.05 | 1.14 | |||
| Return On Assets (ROA) | 2.72% | 3.60% | 2.88% | 3.71% | 5.28% | |||
| Return On Equity (ROE) | 9.32% | 12.43% | 9.98% | 12.43% | 19.84% | |||
| Return On Invested Capital (ROIC) | 7.14% | 7.94% | 8.07% | 10.36% | 13.26% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 7.14% | 7.94% | 8.07% | 10.36% | 19.31% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 11.38% | 13.67% | 14.78% | 21.31% | 47.77% | |||
All data in EUR , ROIC based on taxRate of 0.22