ASSETS | |
---|
Current Assets | |
---|
Cash | | | 62.58M | 124.54M | 151.24M | 193.06M | 168.66M | |
Cash Equivalents | | | N/A | N/A | N/A | 193.06M | 168.66M | |
Receivables | | | 365.44M | 460.82M | 424.62M | 436.30M | 420.94M | |
Inventories | | | 296.48M | 228.13M | 232.17M | 380.41M | 214.22M | |
Other Current Assets | | | 7.39M | 23.46M | 21.70M | 26.77M | 38.10M | |
Total Current Assets | | | 731.89M | 836.96M | 829.72M | 1.04B | 841.92M | |
|
Non-Current Assets | |
---|
PPE Net | | | 199.06M | 192.50M | 172.14M | 154.96M | 149.71M | |
Investments And Advances | | | 53.34M | 47.67M | 55.55M | 50.54M | 45.60M | |
Goodwill | | | N/A | 218.20M | 214.35M | 178.32M | 171.02M | |
Intangibles | | | 322.03M | 90.65M | 85.55M | 73.68M | 77.42M | |
Other Non-Current Assets | | | 11.31M | 16.34M | 18.28M | 18.37M | 12.12M | |
Total Non-Current Assets | | | 585.73M | 565.36M | 545.88M | 475.87M | 455.87M | |
|
TOTAL ASSETS | | | 1.32B | 1.40B | 1.38B | 1.51B | 1.30B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.49M | 1.00K | 1.10M | 16.69M | 12.88M | |
Current Portion Of LT Debt. | | | 14.20M | 14.35M | 12.08M | 9.80M | 39.91M | |
Accrued Expenses | | | N/A | 112.36M | 119.23M | 154.26M | 110.74M | |
Accounts Payable | | | 461.07M | 572.33M | 591.17M | 674.22M | 523.22M | |
Other Current Liabilities | | | 19.85M | 23.26M | 69.56M | 58.11M | 26.55M | |
Total Current Liabilities | | | 499.60M | 722.29M | 793.13M | 913.09M | 713.31M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 379.48M | 243.41M | 139.80M | 171.69M | 176.41M | |
Deferred Taxes/Income | | | 18.50M | 21.73M | 20.72M | 20.85M | 21.16M | |
Other Non-Current Liabilities | | | 14.67M | 9.96M | 11.36M | 4.00M | 25.91M | |
Total Non-Current Liabilities | | | 412.64M | 275.10M | 171.88M | 196.54M | 223.48M | |
|
TOTAL LIABILITIES | | | 912.24M | 997.39M | 965.01M | 1.11B | 936.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 548.74M | 552.28M | 527.00M | 500.19M | 438.49M | |
Additional Paid In Capital | | | 160.53M | 160.53M | 160.53M | 160.52M | 160.50M | |
Common Shares | | | 1.25M | 1.25M | 1.25M | 1.25M | 1.26M | |
Treasury Stock | | | -68.46M | -67.57M | -51.69M | -36.01M | -8.00K | |
Other Shareholders' Equity | | | -52.63M | -57.52M | -42.46M | -39.14M | -55.19M | |
Shares Outstanding | | | 106.34M | 106.63M | 111.76M | 115.55M | 125.60M | |
Tangible Book Value per Share | | | 0.78 | 0.90 | 0.99 | 1.30 | 0.90 | |
Total Shareholders' Equity | | | 405.38M | 404.93M | 410.59M | 402.78M | 361.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.32B | 1.40B | 1.38B | 1.51B | 1.30B | |
|
Statistics | |
---|
Debt/Equity | | | 0.95 | 0.60 | 0.34 | 0.47 | 0.52 | |
Current Ratio | | | 1.46 | 1.16 | 1.05 | 1.14 | 1.18 | |
Return On Assets (ROA) | | | 4.22% | 2.88% | 3.71% | 5.28% | 2.95% | |
Return On Equity (ROE) | | | 13.71% | 9.98% | 12.43% | 19.84% | 10.59% | |
Return On Invested Capital (ROIC) | | | 6.76% | 7.88% | 10.11% | 12.95% | 6.70% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.76% | 7.88% | 10.11% | 18.85% | 9.33% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.12% | 14.43% | 20.81% | 46.65% | 22.19% | |