ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 25.00K | 0.00 | 0.00 | 0.00 | |
Cash Equivalents | | | 27.53M | 20.75M | 18.70M | 10.70M | 32.40M | |
Marketable Securities | | | 21.93M | 29.19M | 29.10M | 35.70M | 6.20M | |
Receivables | | | 17.19M | 19.89M | 18.00M | 10.60M | 11.70M | |
Inventories | | | 21.56M | 19.52M | 12.60M | 8.80M | 10.30M | |
Other Current Assets | | | 1.76M | 1.02M | 900.00K | 1.00M | 1.90M | |
Total Current Assets | | | 89.97M | 90.40M | 79.40M | 66.90M | 62.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.97M | 23.61M | 17.30M | 15.60M | 13.70M | |
Investments And Advances | | | 992.00K | 992.00K | 1.00M | 4.20M | 10.40M | |
Intangibles | | | N/A | 630.00K | 600.00K | 700.00K | 700.00K | |
Other Non-Current Assets | | | 4.24M | 2.71M | 3.70M | 1.80M | 1.90M | |
Total Non-Current Assets | | | 28.20M | 27.94M | 22.60M | 22.10M | 26.70M | |
|
TOTAL ASSETS | | | 118.17M | 118.34M | 102.00M | 89.00M | 89.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 8.00M | 4.90M | 4.60M | |
Accrued Expenses | | | 7.46M | 6.70M | 6.70M | 5.60M | 4.10M | |
Accounts Payable | | | 6.86M | 9.18M | N/A | N/A | N/A | |
Other Current Liabilities | | | 183.00K | 458.00K | 400.00K | 700.00K | 500.00K | |
Total Current Liabilities | | | 14.50M | 16.33M | 15.10M | 11.10M | 9.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 672.00K | 537.00K | 500.00K | 600.00K | 700.00K | |
Other Non-Current Liabilities | | | 1.83M | 1.99M | 2.30M | 2.20M | 400.00K | |
Total Non-Current Liabilities | | | 2.50M | 2.53M | 2.80M | 2.80M | 1.10M | |
|
TOTAL LIABILITIES | | | 17.00M | 18.86M | 17.90M | 13.90M | 10.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -33.92M | -35.16M | -46.70M | -51.80M | -45.90M | |
Additional Paid In Capital | | | 143.38M | 143.54M | 143.40M | 143.50M | 143.10M | |
Common Shares | | | 33.00K | 33.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -12.91M | -14.80M | -18.40M | -21.30M | -22.90M | |
Other Shareholders' Equity | | | 4.60M | 5.87M | 5.70M | 4.70M | 4.70M | |
Shares Outstanding | | | 29.19M | 28.53M | 27.27M | 26.32M | 26.00M | |
Tangible Book Value per Share | | | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | |
Total Shareholders' Equity | | | 101.17M | 99.48M | 84.10M | 75.10M | 79.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 118.17M | 118.34M | 102.00M | 89.00M | 89.30M | |
|
Statistics | |
---|
Current Ratio | | | 6.20 | 5.54 | 5.26 | 6.03 | 6.80 | |
Return On Assets (ROA) | | | 6.72% | 10.24% | 5.98% | -5.62% | 2.35% | |
Return On Equity (ROE) | | | 7.85% | 12.18% | 7.25% | -6.66% | 2.66% | |
Return On Invested Capital (ROIC) | | | 5.72% | 9.18% | 4.58% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.95% | 17.99% | 9.23% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.95% | 18.21% | 9.34% | N/A | N/A | |