US6752321025 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 461.57M | 568.75M | 538.11M | 452.00M | 373.70M | |||
Marketable Securities | 0.00 | 6.37M | 6.23M | 10.20M | 10.20M | |||
Receivables | 565.83M | 481.40M | 427.81M | 518.20M | 642.60M | |||
Inventories | 209.80M | 184.38M | 153.68M | 141.20M | 174.70M | |||
Other Current Assets | 68.46M | 56.17M | 62.17M | 48.60M | 43.20M | |||
Total Current Assets | 1.31B | 1.30B | 1.19B | 1.17B | 1.24B | |||
Non-Current Assets | ||||||||
PPE Net | 761.85M | 578.06M | 635.69M | 732.30M | 939.80M | |||
Investments And Advances | 30.45M | 30.05M | 30.50M | 34.20M | 37.90M | |||
Goodwill | 34.21M | 34.34M | 34.91M | 35.00M | 405.10M | |||
Intangibles | 21.18M | 11.52M | 12.64M | 14.30M | 25.80M | |||
Other Non-Current Assets | 85.65M | 60.49M | 61.11M | 59.80M | 87.70M | |||
Total Non-Current Assets | 933.35M | 734.62M | 774.86M | 875.50M | 1.50B | |||
TOTAL ASSETS | 2.24B | 2.03B | 1.96B | 2.05B | 2.74B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 355.79M | 262.48M | 254.83M | 256.90M | 300.70M | |||
Accounts Payable | 156.06M | 148.02M | 122.33M | 94.20M | 145.90M | |||
Other Current Liabilities | 220.62M | 157.92M | 124.00M | 86.00M | 154.30M | |||
Total Current Liabilities | 732.48M | 568.41M | 501.16M | 437.10M | 601.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 477.06M | 700.97M | 702.07M | 805.30M | 796.50M | |||
Deferred Taxes/Income | 1.03M | 2.23M | 1.38M | 3.00M | 1.10M | |||
Other Non-Current Liabilities | 394.36M | 234.26M | 247.23M | 242.30M | 266.70M | |||
Total Non-Current Liabilities | 878.51M | 943.53M | 956.74M | 1.06B | 1.07B | |||
TOTAL LIABILITIES | 1.61B | 1.51B | 1.46B | 1.49B | 1.67B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.43B | 1.33B | 1.30B | 1.35B | 1.85B | |||
Additional Paid In Capital | 131.77M | 155.86M | 173.61M | 192.50M | 207.10M | |||
Minority Interest | 6.06M | 6.06M | 6.06M | 6.10M | 6.10M | |||
Common Shares | 27.71M | 27.71M | 27.71M | 27.70M | 27.70M | |||
Treasury Stock | -574.38M | -605.55M | -631.81M | -660.00M | -681.60M | |||
Other Shareholders' Equity | -382.34M | -386.13M | -366.46M | -359.30M | -334.10M | |||
Shares Outstanding | 100.80M | 100.26M | 99.80M | 99.30M | 98.90M | |||
Tangible Book Value per Share | 5.68 | 4.73 | 4.58 | 5.06 | 6.46 | |||
Total Shareholders' Equity | 628.02M | 519.74M | 504.96M | 552.10M | 1.07B | |||
TOTAL LIABILITIES AND EQUITY | 2.24B | 2.03B | 1.96B | 2.05B | 2.74B | |||
Statistics | ||||||||
Debt/Equity | 0.76 | 1.35 | 1.39 | 1.46 | 0.74 | |||
Current Ratio | 1.78 | 2.28 | 2.37 | 2.68 | 2.07 | |||
Return On Assets (ROA) | 4.35% | 1.28% | -2.51% | -24.28% | -12.71% | |||
Return On Equity (ROE) | 15.51% | 4.99% | -9.76% | -89.98% | -32.58% | |||
Return On Invested Capital (ROIC) | 9.51% | 5.99% | 2.15% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.71% | 9.86% | 3.43% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 14.48% | 10.40% | 3.61% | N/A | N/A |
All data in USD