NYSE:OII • US6752321025
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 688.87M | 497.52M | 461.57M | 568.75M | 538.11M | |||
| Marketable Securities | 7.00M | 7.00M | 0.00 | 6.37M | 6.23M | |||
| Receivables | 525.30M | 578.86M | 565.83M | 481.40M | 427.81M | |||
| Inventories | 201.59M | 222.85M | 209.80M | 184.38M | 153.68M | |||
| Other Current Assets | 913.16M | 81.67M | 68.46M | 56.17M | 62.17M | |||
| Total Current Assets | 1.51B | 1.39B | 1.31B | 1.30B | 1.19B | |||
| Non-Current Assets | ||||||||
| PPE Net | 801.44M | 754.82M | 761.85M | 578.06M | 635.69M | |||
| Investments And Advances | 13.48M | 14.44M | 30.45M | 30.05M | 30.50M | |||
| Goodwill | 51.02M | 49.35M | 34.21M | 34.34M | 34.91M | |||
| Intangibles | 30.35M | 33.33M | 21.18M | 11.52M | 12.64M | |||
| Other Non-Current Assets | 258.56M | 96.51M | 85.65M | 60.49M | 61.11M | |||
| Total Non-Current Assets | 1.15B | 948.45M | 933.35M | 734.62M | 774.86M | |||
| TOTAL ASSETS | 2.67B | 2.34B | 2.24B | 2.03B | 1.96B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 428.14M | 425.64M | 355.79M | 262.48M | 254.83M | |||
| Accounts Payable | 174.72M | 181.50M | 156.06M | 148.02M | 122.33M | |||
| Other Current Liabilities | 158.86M | 189.79M | 220.62M | 157.92M | 124.00M | |||
| Total Current Liabilities | 761.73M | 796.94M | 732.48M | 568.41M | 501.16M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 487.42M | 482.01M | 477.06M | 700.97M | 702.07M | |||
| Deferred Taxes/Income | 373.00K | 2.49M | 1.03M | 2.23M | 1.38M | |||
| Other Non-Current Liabilities | 341.07M | 334.59M | 394.36M | 234.26M | 247.23M | |||
| Total Non-Current Liabilities | 834.93M | 825.15M | 878.51M | 943.53M | 956.74M | |||
| TOTAL LIABILITIES | 1.60B | 1.62B | 1.61B | 1.51B | 1.46B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.93B | 1.57B | 1.43B | 1.33B | 1.30B | |||
| Additional Paid In Capital | 80.45M | 98.62M | 131.77M | 155.86M | 173.61M | |||
| Minority Interest | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | |||
| Common Shares | 27.71M | 27.71M | 27.71M | 27.71M | 27.71M | |||
| Treasury Stock | -567.98M | -555.35M | -574.38M | -605.55M | -631.81M | |||
| Other Shareholders' Equity | -396.07M | -429.45M | -382.34M | -386.13M | -366.46M | |||
| Shares Outstanding | 99.36M | 100.66M | 100.80M | 100.26M | 99.80M | |||
| Tangible Book Value per Share | 9.96 | 6.27 | 5.68 | 4.73 | 4.58 | |||
| Total Shareholders' Equity | 1.07B | 714.26M | 628.02M | 519.74M | 504.96M | |||
| TOTAL LIABILITIES AND EQUITY | 2.67B | 2.34B | 2.24B | 2.03B | 1.96B | |||
| Statistics | ||||||||
| Debt/Equity | 0.46 | 0.67 | 0.76 | 1.35 | 1.39 | |||
| Current Ratio | 1.99 | 1.74 | 1.78 | 2.28 | 2.37 | |||
| Return On Assets (ROA) | 13.26% | 6.31% | 4.35% | 1.28% | -2.51% | |||
| Return On Equity (ROE) | 33.04% | 20.65% | 15.51% | 4.99% | -9.76% | |||
| Return On Invested Capital (ROIC) | 10.48% | 10.49% | 7.89% | 4.97% | 1.79% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 16.51% | 15.60% | 11.38% | 8.18% | 2.84% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 17.70% | 16.96% | 12.01% | 8.63% | 3.00% | |||
All data in USD , ROIC based on taxRate of 0.34