ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 45.88M | 118.02M | 141.13M | 106.11M | 96.62M | |
Marketable Securities | | | 39.99M | 6.87M | 8.74M | 22.76M | 2.03M | |
Receivables | | | 773.11M | 715.14M | 662.95M | 514.54M | 439.23M | |
Inventories | | | 47.28M | 34.64M | 31.35M | 25.67M | 32.00M | |
Other Current Assets | | | N/A | 21.87M | 19.92M | 52.81M | 12.94M | |
Total Current Assets | | | 906.26M | 896.53M | 864.09M | 721.89M | 582.82M | |
|
Non-Current Assets | |
---|
PPE Net | | | 136.84M | 135.71M | 144.68M | 152.92M | 157.11M | |
Investments And Advances | | | 151.06M | 151.06M | 146.00M | 15.49M | 22.84M | |
Goodwill | | | 12.26M | 12.26M | 12.26M | 12.26M | 7.37M | |
Intangibles | | | 141.91M | 141.02M | 132.66M | 124.37M | 125.16M | |
Other Non-Current Assets | | | 10.87M | 11.48M | 14.52M | 18.86M | 24.77M | |
Total Non-Current Assets | | | 504.31M | 502.69M | 475.99M | 360.04M | 378.03M | |
|
TOTAL ASSETS | | | 1.41B | 1.40B | 1.34B | 1.08B | 960.85M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 151.52M | 112.22M | 227.04M | 143.93M | 157.03M | |
Accrued Expenses | | | N/A | 25.23M | 6.45M | 8.46M | 1.79M | |
Accounts Payable | | | 105.14M | 127.40M | 113.65M | 100.30M | 85.43M | |
Other Current Liabilities | | | 486.36M | 471.32M | 291.98M | 277.63M | 213.61M | |
Total Current Liabilities | | | 743.02M | 736.17M | 639.12M | 530.31M | 457.85M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 80.53M | 83.19M | 102.16M | 111.01M | 53.16M | |
Deferred Taxes/Income | | | 69.20M | 67.26M | 74.01M | 62.85M | 52.25M | |
Other Non-Current Liabilities | | | 85.15M | 85.43M | 86.77M | 87.38M | 144.96M | |
Total Non-Current Liabilities | | | 265.33M | 266.10M | 291.94M | 285.95M | 268.45M | |
|
TOTAL LIABILITIES | | | 1.01B | 1.00B | 931.07M | 816.26M | 726.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 305.66M | 300.84M | 312.53M | 242.43M | 225.96M | |
Additional Paid In Capital | | | 89.38M | 89.38M | 89.38M | 15.99M | 15.97M | |
Minority Interest | | | 30.45M | 30.21M | 29.01M | 24.71M | 18.08M | |
Common Shares | | | 19.21M | 19.21M | 19.21M | 17.47M | 17.47M | |
Treasury Stock | | | -1.40M | -1.40M | -1.43M | -3.24M | -3.27M | |
Shares Outstanding | | | 19.15M | 19.15M | 19.15M | 17.36M | 17.36M | |
Tangible Book Value per Share | | | 12.95 | 12.72 | 13.79 | 7.43 | 5.88 | |
Total Shareholders' Equity | | | 402.21M | 396.95M | 409.01M | 265.67M | 234.54M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.41B | 1.40B | 1.34B | 1.08B | 960.85M | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.21 | 0.25 | 0.42 | 0.23 | |
Current Ratio | | | 1.22 | 1.22 | 1.35 | 1.36 | 1.27 | |
Return On Assets (ROA) | | | 0.00% | -0.01% | 5.32% | 2.98% | 2.86% | |
Return On Equity (ROE) | | | 0.00% | -0.05% | 17.43% | 12.14% | 11.72% | |
Return On Invested Capital (ROIC) | | | 1.76% | 1.87% | 19.33% | 9.48% | 7.73% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.02% | 2.30% | 24.59% | 12.37% | 9.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.75% | 3.22% | 33.36% | 18.27% | 14.31% | |