| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 53.44M | 118.02M | 141.13M | 106.11M | 96.62M | |
| Marketable Securities | | | 50.58M | 6.87M | 8.74M | 22.76M | 2.03M | |
| Receivables | | | 885.98M | 715.14M | 662.95M | 514.54M | 439.23M | |
| Inventories | | | 62.85M | 34.64M | 31.35M | 25.67M | 32.00M | |
| Other Current Assets | | | N/A | 21.87M | 19.92M | 52.81M | 12.94M | |
| Total Current Assets | | | 1.05B | 896.53M | 864.09M | 721.89M | 582.82M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 142.75M | 135.71M | 144.68M | 152.92M | 157.11M | |
| Investments And Advances | | | 151.27M | 151.06M | 146.00M | 15.49M | 22.84M | |
| Goodwill | | | 12.26M | 12.26M | 12.26M | 12.26M | 7.37M | |
| Intangibles | | | 144.55M | 141.02M | 132.66M | 124.37M | 125.16M | |
| Other Non-Current Assets | | | 9.93M | 11.48M | 14.52M | 18.86M | 24.77M | |
| Total Non-Current Assets | | | 512.51M | 502.69M | 475.99M | 360.04M | 378.03M | |
| |
| TOTAL ASSETS | | | 1.57B | 1.40B | 1.34B | 1.08B | 960.85M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 213.36M | 112.22M | 227.04M | 143.93M | 157.03M | |
| Accrued Expenses | | | N/A | 25.23M | 6.45M | 8.46M | 1.79M | |
| Accounts Payable | | | 136.62M | 127.40M | 113.65M | 100.30M | 85.43M | |
| Other Current Liabilities | | | 525.05M | 471.32M | 291.98M | 277.63M | 213.61M | |
| Total Current Liabilities | | | 875.04M | 736.17M | 639.12M | 530.31M | 457.85M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 90.02M | 83.19M | 102.16M | 111.01M | 53.16M | |
| Deferred Taxes/Income | | | 75.35M | 67.26M | 74.01M | 62.85M | 52.25M | |
| Other Non-Current Liabilities | | | 84.16M | 85.43M | 86.77M | 87.38M | 144.96M | |
| Total Non-Current Liabilities | | | 281.01M | 266.10M | 291.94M | 285.95M | 268.45M | |
| |
| TOTAL LIABILITIES | | | 1.16B | 1.00B | 931.07M | 816.26M | 726.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 312.91M | 300.84M | 312.53M | 242.43M | 225.96M | |
| Additional Paid In Capital | | | 89.38M | 89.38M | 89.38M | 15.99M | 15.97M | |
| Minority Interest | | | 31.49M | 30.21M | 29.01M | 24.71M | 18.08M | |
| Common Shares | | | 19.21M | 19.21M | 19.21M | 17.47M | 17.47M | |
| Treasury Stock | | | -1.40M | -1.40M | -1.43M | -3.24M | -3.27M | |
| Shares Outstanding | | | 19.15M | 19.15M | 19.15M | 17.36M | 17.36M | |
| Tangible Book Value per Share | | | 13.18 | 12.72 | 13.79 | 7.43 | 5.88 | |
| Total Shareholders' Equity | | | 409.30M | 396.95M | 409.01M | 265.67M | 234.54M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.57B | 1.40B | 1.34B | 1.08B | 960.85M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 0.21 | 0.25 | 0.42 | 0.23 | |
| Current Ratio | | | 1.20 | 1.22 | 1.35 | 1.36 | 1.27 | |
| Return On Assets (ROA) | | | 0.39% | -0.01% | 5.32% | 2.98% | 2.86% | |
| Return On Equity (ROE) | | | 1.50% | -0.05% | 17.43% | 12.14% | 11.72% | |
| Return On Invested Capital (ROIC) | | | 3.14% | 1.87% | 19.33% | 9.48% | 7.73% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.70% | 2.30% | 24.59% | 12.37% | 9.62% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.05% | 3.22% | 33.36% | 18.27% | 14.31% | |