TSX-V:OGN - CA68707R1038 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 3.48M | 2.59M | 3.04M | 840.20K | -2.83M | |||
Depreciation Amortization | 79.80K | 80.90K | 90.80K | 129.60K | 187.00K | |||
Income Taxes - Deferred | N/A | 1.23M | -1.23M | -128.70K | 134.90K | |||
Change In Working Capital | -1.09M | -731.60K | -888.80K | -11.80K | -1.01M | |||
Taxes Paid | N/A | 0.00 | 103.40K | N/A | N/A | |||
Other non cash items | -950.60K | -116.30K | 337.00K | -142.10K | -7.90K | |||
OPERATING CASH FLOW | 3.35M | 3.05M | 1.36M | 687.10K | -3.53M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -224.70K | -600.00 | -1.85M | -15.70K | -34.00K | |||
Other Investing Activity | 923.10K | 1.02M | -1.95M | -333.70K | 2.09M | |||
INVESTING CASH FLOW | 698.40K | 1.02M | -3.80M | -349.40K | 2.05M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -84.30K | -80.10K | -59.20K | N/A | N/A | |||
Stock Issued/Repurchased | N/A | 3.00M | 5.35M | 251.50K | 718.10K | |||
Other Financing Activity | N/A | N/A | N/A | N/A | 0.00 | |||
FINANCING CASH FLOW | 2.83M | 2.92M | 5.29M | 251.50K | 718.10K | |||
Exchange Rate Effect | 789.00K | 948.10K | -114.50K | 192.50K | 14.50K | |||
CHANGE IN CASH | 7.67M | 7.95M | 2.73M | 781.70K | -742.20K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.35M | 3.05M | 1.36M | 687.10K | -3.53M | |||
Capital Expenditure | -224.70K | -600.00 | -1.85M | -15.70K | -34.00K | |||
FREE CASH FLOW | 3.13M | 3.05M | -498.60K | 671.40K | -3.56M |
All data in CAD