ASSETS | |
---|
Current Assets | |
---|
Cash | | | 35.88M | 106.75M | 33.90M | 68.50M | 55.40M | |
Marketable Securities | | | 900.00K | 821.00K | 0.00 | 30.10M | 128.20M | |
Receivables | | | 57.55M | 37.15M | 30.20M | 46.40M | 21.30M | |
Inventories | | | 125.19M | 82.52M | 81.00M | 68.30M | 48.80M | |
Other Current Assets | | | 58.27M | 34.98M | 11.00M | 8.40M | 7.00M | |
Total Current Assets | | | 277.78M | 262.22M | 156.00M | 221.60M | 260.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 123.54M | 96.23M | 99.00M | 259.80M | 235.90M | |
Investments And Advances | | | 51.91M | 40.77M | 14.30M | 7.10M | 6.10M | |
Goodwill | | | 49.80M | 0.00 | 0.00 | 42.00M | 14.30M | |
Intangibles | | | 53.28M | 8.09M | 10.60M | 14.30M | 2.70M | |
Other Non-Current Assets | | | 8.30M | 545.00K | 18.50M | 32.40M | 34.30M | |
Total Non-Current Assets | | | 286.83M | 145.64M | 142.50M | 355.50M | 293.40M | |
|
TOTAL ASSETS | | | 564.62M | 407.86M | 298.50M | 577.10M | 554.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.15M | 1.09M | 1.10M | 1.00M | 1.10M | |
Accounts Payable | | | 89.80M | 47.10M | 20.00M | 40.90M | 22.50M | |
Other Current Liabilities | | | 16.32M | 5.14M | 1.30M | 13.40M | 2.80M | |
Total Current Liabilities | | | 107.28M | 53.32M | 22.40M | 55.30M | 26.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 52.80M | 31.09M | 3.60M | 2.40M | 4.90M | |
Deferred Taxes/Income | | | 3.74M | N/A | 0.00 | 3.60M | N/A | |
Other Non-Current Liabilities | | | 15.30M | 17.45M | 800.00K | 7.80M | 43.10M | |
Total Non-Current Liabilities | | | 71.84M | 48.55M | 4.40M | 13.70M | 47.90M | |
|
TOTAL LIABILITIES | | | 179.12M | 101.87M | 26.80M | 69.00M | 74.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -532.87M | -546.84M | -505.10M | -261.60M | -250.90M | |
Common Shares | | | 918.42M | 852.89M | 776.90M | 769.70M | 730.80M | |
Other Shareholders' Equity | | | -48.00K | -63.00K | -200.00K | -100.00K | -100.00K | |
Shares Outstanding | | | 134.02M | 108.59M | 81.20M | 78.50M | 74.70M | |
Tangible Book Value per Share | | | 2.11 | 2.74 | 3.21 | 5.76 | 6.20 | |
Total Shareholders' Equity | | | 385.50M | 305.99M | 271.60M | 508.10M | 479.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 564.62M | 407.86M | 298.50M | 577.10M | 554.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | 0.10 | 0.01 | 0.00 | 0.01 | |
Current Ratio | | | 2.59 | 4.92 | 6.96 | 4.01 | 9.91 | |
Return On Assets (ROA) | | | 1.38% | -11.14% | -83.28% | -2.48% | -23.59% | |
Return On Equity (ROE) | | | 2.02% | -14.85% | -91.53% | -2.81% | -27.24% | |