TSX:OGC • CA6752224007
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 645.70M | 192.00M | 83.10M | 132.60M | -3.70M | |||
| Depreciation Amortization | 252.00M | 321.20M | 228.80M | 201.20M | 187.80M | |||
| Change In Working Capital | 59.30M | -4.40M | -22.70M | -19.90M | -73.70M | |||
| Interest Paid | 5.20M | 16.40M | 20.90M | 15.90M | 8.60M | |||
| Taxes Paid | 88.00M | 34.10M | 9.60M | 12.60M | -5.10M | |||
| Other non cash items | 27.20M | 85.10M | 95.00M | 54.80M | 151.00M | |||
| OPERATING CASH FLOW | 984.20M | 593.90M | 384.20M | 368.70M | 261.40M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -442.80M | -380.20M | -349.90M | -281.70M | -324.70M | |||
| Other Investing Activity | 1.30M | 31.50M | 8.10M | 900.00K | 8.90M | |||
| INVESTING CASH FLOW | -441.50M | -348.70M | -341.80M | -280.80M | -315.80M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -32.90M | -168.10M | -43.50M | -130.20M | 25.10M | |||
| Stock Issued/Repurchased | -175.10M | -24.10M | N/A | N/A | 0.00 | |||
| Dividend Paid | -27.70M | -14.10M | -14.30M | N/A | N/A | |||
| Other Financing Activity | -19.40M | 85.80M | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | -255.10M | -120.50M | -57.80M | -130.20M | 25.10M | |||
| Exchange Rate Effect | -4.60M | 7.10M | -6.10M | -7.50M | -16.70M | |||
| CHANGE IN CASH | 283.00M | 131.80M | -21.50M | -49.80M | -46.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 984.20M | 593.90M | 384.20M | 368.70M | 261.40M | |||
| Capital Expenditure | -442.80M | -380.20M | -349.90M | -281.70M | -324.70M | |||
| FREE CASH FLOW | 541.40M | 213.70M | 34.30M | 87.00M | -63.30M | |||
All data in USD