| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | N/A | 49.99M | 81.35M | 38.18M | |
| Receivables | | | 45.00M | 40.00M | 57.00M | 50.19M | 8.78M | |
| Inventories | | | 22.00M | 24.00M | 25.00M | 17.01M | 12.63M | |
| Other Current Assets | | | 9.75M | 5.22M | 5.15M | 5.87M | 2.97M | |
| Total Current Assets | | | 137.00M | 119.00M | 138.00M | 154.42M | 62.57M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 941.00M | 959.00M | 988.00M | 1.02B | 883.46M | |
| Other Non-Current Assets | | | 870.00K | N/A | 3.01M | 4.51M | 8.56M | |
| Total Non-Current Assets | | | 946.00M | 963.00M | 991.00M | 1.03B | 892.02M | |
| |
| TOTAL ASSETS | | | 1.08B | 1.08B | 1.13B | 1.18B | 954.59M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 47.00M | 47.00M | 78.00M | 70.80M | 42.21M | |
| Accrued Expenses | | | 5.85M | 5.91M | 3.49M | 6.02M | 2.62M | |
| Accounts Payable | | | 17.00M | 19.00M | 24.00M | 11.77M | 15.96M | |
| Other Current Liabilities | | | 210.00K | 590.00K | 660.00K | 4.26M | 698.20K | |
| Total Current Liabilities | | | 70.00M | 73.00M | 106.00M | 92.85M | 61.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 584.00M | 599.00M | 615.00M | 668.24M | 534.78M | |
| Other Non-Current Liabilities | | | 1.08M | 40.00K | 30.00K | 23.90K | 17.30K | |
| Total Non-Current Liabilities | | | 585.00M | 599.00M | 615.00M | 668.26M | 534.80M | |
| |
| TOTAL LIABILITIES | | | 655.00M | 672.00M | 721.00M | 761.11M | 596.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 418.00M | 400.00M | 292.00M | 146.37M | 61.81M | |
| Additional Paid In Capital | | | 15.00M | 15.00M | 121.00M | 280.42M | 300.02M | |
| Common Shares | | | 30.00K | 30.00K | 30.00K | 32.90K | 32.90K | |
| Treasury Stock | | | -4.58M | -4.58M | -4.58M | -4.58M | -3.57M | |
| Shares Outstanding | | | 32.00M | 32.00M | 32.00M | 32.19M | 32.32M | |
| Tangible Book Value per Share | | | N/A | N/A | 12.68 | 13.12 | 11.09 | |
| Total Shareholders' Equity | | | 428.00M | 410.00M | 408.00M | 422.24M | 358.29M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.08B | 1.08B | 1.13B | 1.18B | 954.59M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.36 | 1.46 | 1.51 | 1.58 | 1.49 | |
| Current Ratio | | | 1.96 | 1.63 | 1.30 | 1.66 | 1.02 | |
| Return On Assets (ROA) | | | 6.28% | 10.07% | 12.84% | 7.15% | -0.09% | |
| Return On Equity (ROE) | | | 15.89% | 26.59% | 35.54% | 20.03% | -0.25% | |
| Return On Invested Capital (ROIC) | | | 8.60% | 12.44% | 15.13% | 7.78% | 2.75% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.60% | 12.44% | 15.91% | 8.40% | 2.87% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.60% | 12.44% | 15.91% | 8.40% | 2.87% | |