ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.56M | 5.97M | 5.16M | 16.00M | 14.50M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 17.00M | 16.20M | 18.56M | 15.00M | 14.30M | |
Inventories | | | 10.30M | 11.39M | 18.25M | 18.20M | 19.80M | |
Other Current Assets | | | 1.80M | 1.94M | 2.86M | 1.10M | 2.60M | |
Total Current Assets | | | 32.67M | 35.50M | 44.82M | 50.40M | 51.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.11M | 11.48M | 11.36M | 12.60M | 13.90M | |
Goodwill | | | 1.48M | 1.48M | 1.48M | 1.50M | N/A | |
Intangibles | | | 3.14M | 3.38M | 4.46M | 6.00M | 2.40M | |
Other Non-Current Assets | | | 615.00K | 620.00K | 1.04M | 1.10M | 19.30M | |
Total Non-Current Assets | | | 16.35M | 16.96M | 18.35M | 21.20M | 35.60M | |
|
TOTAL ASSETS | | | 49.02M | 52.46M | 63.17M | 71.60M | 86.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 353.00K | 353.00K | 3.00K | 0.00 | 0.00 | |
Accrued Expenses | | | 11.61M | 11.15M | 8.27M | 9.20M | 7.20M | |
Accounts Payable | | | 12.59M | 13.27M | 18.35M | 13.40M | 9.90M | |
Other Current Liabilities | | | 2.00M | 2.07M | 1.43M | 1.80M | 1.30M | |
Total Current Liabilities | | | 26.55M | 26.84M | 28.05M | 24.50M | 18.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.13M | 9.97M | 10.00M | 10.00M | 0.00 | |
Other Non-Current Liabilities | | | 3.52M | 3.76M | 2.57M | 3.90M | 3.30M | |
Total Non-Current Liabilities | | | 11.66M | 13.73M | 12.57M | 13.80M | 3.30M | |
|
TOTAL LIABILITIES | | | 38.21M | 40.58M | 40.63M | 38.30M | 21.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -116.14M | -114.89M | -103.09M | -91.40M | -57.10M | |
Additional Paid In Capital | | | 163.19M | 163.03M | 161.87M | 160.90M | 158.40M | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -36.25M | -36.25M | -36.23M | -36.20M | -36.20M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 3.36M | 3.30M | 3.26M | 3.23M | 3.11M | |
Tangible Book Value per Share | | | 1.84 | 2.13 | 5.10 | 7.96 | 20.16 | |
Total Shareholders' Equity | | | 10.81M | 11.88M | 22.54M | 33.20M | 65.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 49.02M | 52.46M | 63.17M | 71.60M | 86.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.75 | 0.84 | 0.44 | 0.30 | N/A | |
Current Ratio | | | 1.23 | 1.32 | 1.60 | 2.06 | 2.78 | |
Return On Assets (ROA) | | | -18.95% | -22.49% | -18.48% | -47.91% | 7.03% | |
Return On Equity (ROE) | | | -85.95% | -99.30% | -51.77% | -103.31% | 9.37% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 10.28% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 13.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 13.65% | |