| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 400.00 | 7.90K | 8.20K | 39.70K | 500.00K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 3.40K | 3.50K | 300.00 | 71.70K | 20.00K | |
| Other Current Assets | | | 0.00 | 4.00K | N/A | N/A | N/A | |
| Total Current Assets | | | 3.80K | 15.30K | 8.50K | 111.40K | 520.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 3.80K | 15.30K | 8.50K | 111.40K | 520.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 298.70K | 260.60K | 264.20K | 45.30K | 50.00K | |
| Accounts Payable | | | 419.20K | 400.30K | 262.90K | 91.10K | 170.00K | |
| Other Current Liabilities | | | 94.30K | 81.20K | 111.80K | 43.80K | 60.00K | |
| Total Current Liabilities | | | 812.20K | 742.20K | 639.00K | 180.20K | 270.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 40.00K | 40.00K | 40.00K | 249.70K | 230.00K | |
| Total Non-Current Liabilities | | | 40.00K | 40.00K | 40.00K | 249.70K | 230.00K | |
| |
| TOTAL LIABILITIES | | | 852.20K | 782.20K | 679.00K | 429.90K | 500.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -23.55M | -23.43M | -23.10M | -22.74M | -22.41M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 22.70M | 22.66M | 22.43M | 22.43M | 22.43M | |
| Shares Outstanding | | | 29.35M | 28.38M | 23.46M | 23.46M | 23.46M | |
| Tangible Book Value per Share | | | -0.03 | -0.03 | -0.03 | -0.01 | 0.00 | |
| Total Shareholders' Equity | | | -848.40K | -766.80K | -670.40K | -318.50K | 20.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.80K | 15.30K | 8.50K | 111.40K | 520.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.05 | -0.05 | -0.06 | -0.78 | 11.50 | |
| Current Ratio | | | 0.00 | 0.02 | 0.01 | 0.62 | 1.93 | |
| Return On Assets (ROA) | | | -11984.21% | -2760.78% | -4141.18% | -302.51% | -61.54% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -1600.00% | |