CA68828E8099 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-5-31) | 2019 (2019-5-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -181.87M | -192.46M | -133.30M | -110.44K | -931.15K | |||
Depreciation Amortization | 11.53M | 11.57M | 2.51M | 229.00K | N/A | |||
Income Taxes - Deferred | -22.64M | 1.71M | -12.97M | 1.01M | N/A | |||
Change In Working Capital | 3.43M | 16.10M | -13.93M | 9.16K | -357.69K | |||
Interest Paid | N/A | N/A | N/A | 970.00 | 0.00 | |||
Taxes Paid | N/A | N/A | N/A | 0.00 | 0.00 | |||
Other non cash items | 145.78M | 112.83M | 116.28M | 0.00 | 851.43K | |||
OPERATING CASH FLOW | -43.78M | -50.26M | -41.41M | -101.28K | -437.40K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -72.27M | -86.28M | -188.28M | -66.73M | N/A | |||
Other Investing Activity | 6.21M | -59.64M | 31.30M | 4.76M | N/A | |||
INVESTING CASH FLOW | -66.06M | -145.92M | -156.98M | -61.97M | N/A | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -257.00K | 5.97M | -1.98M | -359.00K | N/A | |||
Stock Issued/Repurchased | 51.90M | 255.86M | 39.76M | 0.00 | 600.00K | |||
Other Financing Activity | -3.85M | -7.30M | -3.04M | 43.65M | N/A | |||
FINANCING CASH FLOW | 47.79M | 254.53M | 34.74M | 0.00 | 600.00K | |||
Exchange Rate Effect | -432.00K | 14.18M | -362.00K | -242.00K | N/A | |||
CHANGE IN CASH | -62.49M | 72.54M | -164.02M | -101.28K | 162.60K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -43.78M | -50.26M | -41.41M | -101.28K | -437.40K | |||
Capital Expenditure | -72.27M | -86.28M | -188.28M | -66.73M | N/A | |||
FREE CASH FLOW | -116.06M | -136.54M | -229.70M | -101.28K | -437.40K |
All data in CAD