| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 592.00M | 50.34M | 36.54M | 40.95M | 28.83M | |
| Marketable Securities | | | 47.72M | 49.88M | 79.11M | 18.00M | 0.00 | |
| Receivables | | | 9.49M | 9.19M | 9.92M | 7.58M | 5.14M | |
| Inventories | | | 116.05M | 99.81M | 84.11M | 70.23M | 51.46M | |
| Other Current Assets | | | 21.34M | 14.15M | 14.14M | 9.17M | 7.27M | |
| Total Current Assets | | | 786.58M | 223.37M | 223.81M | 145.93M | 92.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 33.85M | 33.38M | 22.80M | 22.75M | 9.66M | |
| Investments And Advances | | | 152.81M | 68.83M | 50.51M | N/A | N/A | |
| Goodwill | | | 64.90M | 64.90M | 64.90M | 16.24M | 16.24M | |
| Intangibles | | | 40.49M | 36.46M | 36.00M | 26.80M | 21.66M | |
| Other Non-Current Assets | | | 30.50M | 11.94M | 6.88M | 4.69M | 2.72M | |
| Total Non-Current Assets | | | 322.55M | 215.51M | 181.09M | 70.47M | 50.27M | |
| |
| TOTAL ASSETS | | | 1.11B | 438.88M | 404.91M | 216.41M | 142.97M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 3.92M | 4.43M | |
| Accrued Expenses | | | 6.94M | 17.83M | 10.19M | 23.26M | 4.97M | |
| Accounts Payable | | | 97.44M | 106.97M | 99.12M | 63.23M | 46.16M | |
| Total Current Liabilities | | | 104.38M | 124.80M | 109.31M | 90.41M | 55.57M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 583.50M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 40.57M | 31.78M | 12.49M | 15.02M | 6.48M | |
| Total Non-Current Liabilities | | | 624.07M | 31.78M | 12.49M | 15.02M | 6.48M | |
| |
| TOTAL LIABILITIES | | | 728.45M | 156.58M | 121.80M | 105.43M | 62.05M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 308.13M | 203.27M | 101.78M | 43.24M | 21.52M | |
| Additional Paid In Capital | | | 68.33M | 76.91M | 178.91M | 53.72M | 45.40M | |
| Common Shares | | | 18.00K | 17.00K | 17.00K | 12.28M | 12.28M | |
| Other Shareholders' Equity | | | 4.20M | 2.11M | 1.74M | 1.74M | 1.74M | |
| Shares Outstanding | | | 55.83M | 55.83M | 56.87M | 55.18M | 55.18M | |
| Tangible Book Value per Share | | | 4.93 | 3.24 | 3.20 | 1.01 | 0.56 | |
| Total Shareholders' Equity | | | 380.68M | 282.30M | 283.11M | 110.98M | 80.92M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.11B | 438.88M | 404.91M | 216.41M | 142.97M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.53 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 7.54 | 1.79 | 2.05 | 1.61 | 1.67 | |
| Return On Assets (ROA) | | | 9.93% | 23.12% | 14.46% | 10.04% | 9.74% | |
| Return On Equity (ROE) | | | 28.94% | 35.95% | 20.68% | 19.58% | 17.20% | |
| Return On Invested Capital (ROIC) | | | 9.27% | 32.57% | 23.86% | 16.89% | 17.17% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 25.53% | 47.83% | 39.20% | 31.73% | 25.62% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 35.89% | 90.93% | 89.24% | 88.62% | 72.58% | |