ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.21B | 5.32B | 5.60B | 4.31B | 3.65B | |
Marketable Securities | | | 119.90M | N/A | 0.00 | 4.00M | 6.00M | |
Receivables | | | 7.69B | 8.94B | 8.91B | 9.09B | 8.83B | |
Inventories | | | 588.50M | 731.10M | N/A | N/A | N/A | |
Other Current Assets | | | 891.80M | 919.20M | 1.07B | 1.19B | 1.24B | |
Total Current Assets | | | 12.50B | 15.91B | 15.59B | 14.59B | 13.73B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.09B | 2.19B | 1.81B | 2.06B | 694.00M | |
Investments And Advances | | | 69.60M | 76.30M | 85.00M | 107.00M | 121.00M | |
Goodwill | | | 9.70B | 9.74B | 9.61B | 9.44B | 9.38B | |
Intangibles | | | 331.50M | 298.00M | 299.00M | 338.00M | 383.00M | |
Other Non-Current Assets | | | 213.60M | 204.40M | 255.00M | 252.00M | 308.00M | |
Total Non-Current Assets | | | 12.41B | 12.51B | 12.06B | 12.20B | 10.89B | |
|
TOTAL ASSETS | | | 24.91B | 28.42B | 27.65B | 26.78B | 24.62B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 12.30M | 9.60M | 4.00M | 10.00M | 8.00M | |
Current Portion Of LT Debt. | | | N/A | N/A | 50.00M | 649.00M | 500.00M | |
Accrued Expenses | | | N/A | 225.10M | 271.00M | 290.00M | N/A | |
Accounts Payable | | | 9.55B | 11.90B | 11.51B | 11.77B | 11.46B | |
Other Current Liabilities | | | 3.65B | 4.09B | 3.69B | 3.26B | 3.30B | |
Total Current Liabilities | | | 13.21B | 16.23B | 15.53B | 15.98B | 15.27B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.55B | 5.69B | 5.88B | 4.62B | 4.38B | |
Deferred Taxes/Income | | | 507.80M | 477.30M | 444.00M | 408.00M | 414.00M | |
Other Non-Current Liabilities | | | 1.87B | 1.91B | 2.01B | 2.19B | 1.20B | |
Total Non-Current Liabilities | | | 8.86B | 8.93B | 9.04B | 7.95B | 6.80B | |
|
TOTAL LIABILITIES | | | 22.07B | 25.15B | 24.56B | 23.93B | 22.07B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 9.23B | 9.00B | 8.19B | 7.81B | 7.02B | |
Additional Paid In Capital | | | 567.00M | 622.00M | 748.00M | 761.00M | 729.00M | |
Minority Interest | | | 930.70M | 848.80M | 702.00M | 727.00M | 804.00M | |
Common Shares | | | 44.60M | 44.60M | 45.00M | 45.00M | 45.00M | |
Treasury Stock | | | -5.52B | -5.14B | -4.68B | -4.56B | -4.01B | |
Other Shareholders' Equity | | | -1.49B | -1.25B | -1.21B | -1.20B | -1.23B | |
Shares Outstanding | | | 204.84M | 209.10M | 215.00M | 217.00M | 224.00M | |
Tangible Book Value per Share | | | -35.15 | -32.36 | -31.74 | -31.91 | -32.23 | |
Total Shareholders' Equity | | | 2.83B | 3.27B | 3.08B | 2.85B | 2.55B | |
|
TOTAL LIABILITIES AND EQUITY | | | 24.91B | 28.42B | 27.65B | 26.78B | 24.62B | |
|
Statistics | |
---|
Debt/Equity | | | 1.96 | 1.74 | 1.91 | 1.62 | 1.72 | |
Current Ratio | | | 0.95 | 0.98 | 1.00 | 0.91 | 0.90 | |
Return On Assets (ROA) | | | 5.20% | 4.95% | 3.42% | 5.00% | 5.39% | |
Return On Equity (ROE) | | | 45.67% | 43.05% | 30.64% | 46.92% | 52.06% | |
Return On Invested Capital (ROIC) | | | 13.92% | 13.20% | 10.95% | 14.72% | 15.68% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 19.44% | 23.38% | 20.34% | 24.48% | 25.75% | |