US67577C1053 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -63.08M | -81.35M | -58.37M | -21.82M | -20.24M | |||
Depreciation Amortization | 704.00K | 480.00K | 230.00K | 100.00K | 60.00K | |||
Change In Working Capital | -13.16M | 9.20M | 2.44M | -1.21M | -3.11M | |||
Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
Taxes Paid | N/A | 0.00 | 50.00K | N/A | N/A | |||
Other non cash items | 13.48M | 11.60M | 7.76M | 8.22M | 6.40M | |||
OPERATING CASH FLOW | -62.05M | -60.08M | -47.94M | -14.71M | -16.89M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -10.48M | -4.46M | -1.07M | -310.00K | -30.00K | |||
Other Investing Activity | 13.55M | -12.51M | -750.00K | 0.00 | -2.33M | |||
INVESTING CASH FLOW | 3.08M | -16.97M | -1.82M | -310.00K | -2.36M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 500.00K | 500.00K | -10.00K | -4.73M | 1.51M | |||
Stock Issued/Repurchased | 20.80M | 59.57M | 129.21M | 37.82M | 23.73M | |||
Other Financing Activity | -423.00K | -590.00K | -8.53M | -1.48M | -170.00K | |||
FINANCING CASH FLOW | 20.88M | 59.48M | 120.68M | 31.61M | 25.07M | |||
Exchange Rate Effect | -5.00K | 30.00K | N/A | N/A | 0.00 | |||
CHANGE IN CASH | -38.10M | -17.54M | 70.92M | 16.59M | 5.82M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -62.05M | -60.08M | -47.94M | -14.71M | -16.89M | |||
Capital Expenditure | -10.48M | -4.46M | -1.07M | -310.00K | -30.00K | |||
FREE CASH FLOW | -72.53M | -64.54M | -49.01M | -15.02M | -16.92M |
All data in USD