| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 18.23M | |
| Cash Equivalents | | | N/A | N/A | 17.19M | 29.40M | 24.04M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 3.75M | 17.47M | |
| Receivables | | | 600.00K | 350.00K | 6.25M | 980.00K | 400.00K | |
| Inventories | | | 1.23M | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 17.40M | 16.12M | 18.75M | 1.98M | 2.93M | |
| Total Current Assets | | | 42.00M | 38.00M | 42.18M | 36.12M | 39.03M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.65M | 9.18M | 9.46M | 9.92M | 370.00K | |
| Investments And Advances | | | 900.00K | 920.00K | 930.00K | 3.69M | 540.00K | |
| Intangibles | | | 1.55M | 530.00K | 820.00K | 1.12M | 570.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 600.00K | |
| Total Non-Current Assets | | | 11.00M | 11.00M | 11.21M | 14.72M | 2.08M | |
| |
| TOTAL ASSETS | | | 53.00M | 49.00M | 53.39M | 50.84M | 41.11M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 90.00K | 100.00K | 120.00K | 900.00K | 380.00K | |
| Accounts Payable | | | 2.42M | 2.59M | 2.99M | 1.63M | 6.06M | |
| Other Current Liabilities | | | 610.00K | 380.00K | 660.00K | 1.13M | 1.10M | |
| Total Current Liabilities | | | 3.13M | 3.08M | 3.76M | 3.65M | 7.54M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 10.00K | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 10.00K | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 3.13M | 3.08M | 3.77M | 3.65M | 7.54M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 22.00M | 25.00M | 28.44M | 25.20M | 13.76M | |
| Additional Paid In Capital | | | 30.00M | 22.00M | 22.35M | 21.88M | 18.88M | |
| Common Shares | | | 10.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -2.22M | -1.74M | -1.18M | 100.00K | 920.00K | |
| Shares Outstanding | | | 19.00M | 4.27M | 4.25M | 4.21M | 4.09M | |
| Tangible Book Value per Share | | | 2.55 | 10.65 | 11.48 | 10.94 | 8.07 | |
| Total Shareholders' Equity | | | 50.00M | 46.00M | 49.62M | 47.19M | 33.57M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 53.00M | 49.00M | 53.39M | 50.84M | 41.11M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 13.42 | 12.34 | 11.22 | 9.90 | 5.18 | |
| Return On Assets (ROA) | | | -4.58% | -7.35% | 6.07% | 22.50% | 4.99% | |
| Return On Equity (ROE) | | | -4.86% | -7.83% | 6.53% | 24.24% | 6.11% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 4.12% | 18.23% | 3.88% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 6.31% | 61.28% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 6.47% | 66.59% | N/A | |