| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 1.75M | |
| Cash Equivalents | | | 42.01M | 22.26M | 30.56M | 19.78M | 9.94M | |
| Marketable Securities | | | 53.81M | 44.55M | 57.04M | 64.00M | 960.00K | |
| Receivables | | | 52.00K | 92.00K | 99.00K | 100.00K | 120.00K | |
| Inventories | | | 365.00K | 173.00K | 146.00K | 280.00K | 70.00K | |
| Other Current Assets | | | 1.53M | 2.09M | 1.27M | 530.00K | 230.00K | |
| Total Current Assets | | | 97.77M | 69.17M | 89.11M | 84.69M | 11.32M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.25M | 3.49M | 2.83M | 3.68M | 1.12M | |
| Investments And Advances | | | 2.50M | 2.50M | 2.50M | 2.50M | 400.00K | |
| Other Non-Current Assets | | | 1.30M | 1.02M | 769.00K | 4.71M | 690.00K | |
| Total Non-Current Assets | | | 7.04M | 7.00M | 6.10M | 10.88M | 2.21M | |
| |
| TOTAL ASSETS | | | 104.81M | 76.17M | 95.21M | 95.57M | 13.53M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 2.00M | |
| Accrued Expenses | | | 7.53M | 6.63M | 5.80M | 6.07M | 1.89M | |
| Accounts Payable | | | 8.47M | 5.13M | 2.90M | 3.97M | 2.03M | |
| Other Current Liabilities | | | 4.65M | 4.44M | 2.51M | 8.53M | 6.32M | |
| Total Current Liabilities | | | 20.66M | 16.21M | 11.21M | 18.57M | 12.24M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 14.20M | 14.29M | 0.00 | 9.49M | 3.67M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 5.60M | |
| Other Non-Current Liabilities | | | 26.21M | 12.72M | 15.96M | 14.98M | 17.39M | |
| Total Non-Current Liabilities | | | 40.41M | 27.01M | 15.96M | 24.47M | 21.07M | |
| |
| TOTAL LIABILITIES | | | 61.07M | 43.22M | 27.17M | 43.04M | 33.31M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -368.82M | -309.88M | -248.85M | -199.73M | -166.13M | |
| Additional Paid In Capital | | | 412.51M | 342.78M | 316.90M | 86.35M | 94.89M | |
| Common Shares | | | 6.00K | 4.00K | 4.00K | 165.92M | 51.45M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | -8.00K | 0.00 | |
| Shares Outstanding | | | 56.46M | 38.19M | 35.78M | 31.63M | 31.63M | |
| Tangible Book Value per Share | | | 0.77 | 0.86 | 1.90 | -3.58 | -2.25 | |
| Total Shareholders' Equity | | | 43.74M | 32.96M | 68.04M | 52.53M | -19.78M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 104.81M | 76.17M | 95.21M | 95.57M | 13.53M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.32 | 0.43 | N/A | 0.18 | -0.19 | |
| Current Ratio | | | 4.73 | 4.27 | 7.95 | 4.56 | 0.92 | |
| Return On Assets (ROA) | | | -71.66% | -80.11% | -51.59% | -37.27% | -170.07% | |
| Return On Equity (ROE) | | | -171.70% | -185.16% | -72.19% | -67.81% | N/A | |