| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 274.30M | 431.77M | 572.59M | 349.00M | 426.00M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 25.16M | 16.97M | 22.98M | 18.00M | 4.00M | |
| Other Current Assets | | | 16.68M | 34.01M | 3.15M | 4.00M | 24.00M | |
| Total Current Assets | | | 316.15M | 482.75M | 598.72M | 371.00M | 454.00M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 17.14B | 13.19B | 12.71B | 13.01B | 12.74B | |
| Other Non-Current Assets | | | 47.00M | 82.39M | 87.07M | 96.00M | 21.00M | |
| Total Non-Current Assets | | | 17.29B | 13.38B | 12.91B | 13.21B | 12.84B | |
| |
| TOTAL ASSETS | | | 17.61B | 13.87B | 13.51B | 13.59B | 13.30B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.50B | 925.00M | 400.00M | N/A | N/A | |
| Accrued Expenses | | | 152.45M | 216.42M | 182.75M | 203.00M | 77.00M | |
| Accounts Payable | | | 72.09M | 49.06M | 47.71M | 48.00M | 47.00M | |
| Other Current Liabilities | | | 240.75M | 189.55M | 182.46M | 170.00M | 157.00M | |
| Total Current Liabilities | | | 1.97B | 1.38B | 812.91M | 421.00M | 281.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.03B | 6.53B | 6.68B | 7.28B | 7.08B | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 8.03B | 6.53B | 6.68B | 7.28B | 7.08B | |
| |
| TOTAL LIABILITIES | | | 9.99B | 7.91B | 7.49B | 7.70B | 7.36B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -66.95M | 29.40M | 93.49M | -92.00M | -56.00M | |
| Additional Paid In Capital | | | 7.67B | 5.92B | 5.92B | 5.97B | 5.99B | |
| Common Shares | | | 5.11M | 3.90M | 3.90M | 4.00M | 4.00M | |
| Shares Outstanding | | | 511.05M | 390.22M | 389.73M | 392.00M | 394.00M | |
| Tangible Book Value per Share | | | 14.89 | 15.26 | 15.45 | 15.01 | 15.07 | |
| Total Shareholders' Equity | | | 7.61B | 5.95B | 6.02B | 5.88B | 5.94B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 17.61B | 13.87B | 13.51B | 13.59B | 13.30B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.05 | 1.10 | 1.11 | 1.24 | 1.19 | |
| Current Ratio | | | 0.16 | 0.35 | 0.74 | 0.88 | 1.62 | |
| Return On Assets (ROA) | | | 3.77% | 4.29% | 5.87% | 3.43% | 4.70% | |
| Return On Equity (ROE) | | | 8.71% | 9.99% | 13.17% | 7.93% | 10.52% | |
| Return On Invested Capital (ROIC) | | | 4.00% | 4.68% | 4.68% | 3.37% | 2.98% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.00% | 4.68% | 4.68% | 3.37% | 2.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.00% | 4.68% | 4.68% | 3.37% | 2.98% | |