| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 78.70M | 77.40M | |
| Depreciation Amortization | | | 155.80M | 124.00M | |
| Change In Working Capital | | | -25.40M | -29.80M | |
| Interest Paid | | | 62.30M | 50.70M | |
| Taxes Paid | | | 19.50M | 17.90M | |
| Other non cash items | | | 66.00M | 26.20M | |
| OPERATING CASH FLOW | | | 275.10M | 197.80M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -102.00M | -89.40M | |
| Other Investing Activity | | | -46.10M | -6.60M | |
| INVESTING CASH FLOW | | | -148.10M | -96.00M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -9.80M | -40.40M | |
| Other Financing Activity | | | -104.40M | -67.60M | |
| FINANCING CASH FLOW | | | -114.20M | -108.00M | |
| |
| Exchange Rate Effect | | | -1.40M | -7.60M | |
| CHANGE IN CASH | | | 11.40M | -13.80M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 275.10M | 197.80M | |
| Capital Expenditure | | | -102.00M | -89.40M | |
| FREE CASH FLOW | | | 173.10M | 108.40M | |