ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.22M | 12.68M | 11.12M | 6.13M | 1.40M | |
Receivables | | | 11.11M | 10.76M | 9.82M | 8.14M | 6.70M | |
Inventories | | | 19.97M | 16.82M | 13.18M | 9.56M | 12.09M | |
Other Current Assets | | | 1.59M | 2.09M | 1.74M | 2.83M | 3.34M | |
Total Current Assets | | | 42.89M | 42.35M | 35.86M | 26.65M | 23.54M | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.80M | 16.54M | 10.37M | 9.69M | 9.65M | |
Intangibles | | | 1.31M | 1.38M | 1.67M | 1.95M | 2.05M | |
Total Non-Current Assets | | | 19.11M | 17.92M | 12.04M | 11.64M | 11.69M | |
|
TOTAL ASSETS | | | 62.00M | 60.28M | 47.90M | 38.29M | 35.23M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 743.74K | 736.53K | 500.00K | 480.00K | 430.00K | |
Accrued Expenses | | | 1.21M | 990.58K | 1.23M | 1.30M | 1.11M | |
Accounts Payable | | | 3.38M | 2.88M | 1.97M | 1.05M | 1.47M | |
Other Current Liabilities | | | 208.34K | 45.30K | N/A | N/A | N/A | |
Total Current Liabilities | | | 5.54M | 4.65M | 3.70M | 2.83M | 3.01M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.52M | 7.75M | 3.73M | 4.14M | 4.51M | |
Deferred Taxes/Income | | | 453.09K | 347.72K | 380.00K | 310.00K | 280.00K | |
Other Non-Current Liabilities | | | 70.03K | 92.94K | 180.00K | 270.00K | N/A | |
Total Non-Current Liabilities | | | 8.04M | 8.19M | 4.29M | 4.72M | 4.79M | |
|
TOTAL LIABILITIES | | | 13.58M | 12.84M | 7.99M | 7.55M | 7.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 37.47M | 36.56M | 29.29M | 20.43M | 17.40M | |
Additional Paid In Capital | | | 11.14M | 11.08M | 10.82M | 10.50M | 10.24M | |
Common Shares | | | 95.10K | 95.04K | 90.00K | 90.00K | 90.00K | |
Other Shareholders' Equity | | | -291.37K | -292.34K | -290.00K | -290.00K | -300.00K | |
Shares Outstanding | | | 9.51M | 9.50M | 9.48M | 9.44M | 9.34M | |
Tangible Book Value per Share | | | 4.95 | 4.85 | 4.03 | 3.05 | 2.72 | |
Total Shareholders' Equity | | | 48.42M | 47.44M | 39.91M | 30.73M | 27.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 62.00M | 60.28M | 47.90M | 38.29M | 35.23M | |
|
Statistics | |
---|
Debt/Equity | | | 0.16 | 0.16 | 0.09 | 0.13 | 0.16 | |
Current Ratio | | | 7.74 | 9.11 | 9.69 | 9.42 | 7.82 | |
Return On Assets (ROA) | | | 12.58% | 13.94% | 20.08% | 9.14% | 7.95% | |
Return On Equity (ROE) | | | 16.11% | 17.72% | 24.10% | 11.39% | 10.21% | |
Return On Invested Capital (ROIC) | | | 14.07% | 15.42% | 21.73% | 10.27% | 9.10% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.07% | 15.42% | 21.73% | 10.27% | 9.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.41% | 15.81% | 22.59% | 10.87% | 9.71% | |