| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 410.17M | 172.11M | 15.90M | 20.00M | 22.20M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 504.44M | 377.20M | 206.50M | 371.20M | 387.60M | |
| Inventories | | | 28.31M | 28.96M | 33.90M | 35.30M | 33.10M | |
| Other Current Assets | | | 9.24M | 1.04B | 15.30M | 10.90M | 111.20M | |
| Total Current Assets | | | 952.16M | 1.62B | 271.60M | 437.40M | 554.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.35B | 1.34B | 1.74B | 7.00B | 7.03B | |
| Investments And Advances | | | 615.33M | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | 43.70M | null | null | |
| Other Non-Current Assets | | | 90.87M | 74.01M | 34.90M | 59.30M | 44.90M | |
| Total Non-Current Assets | | | 2.06B | 1.41B | 1.89B | 7.06B | 7.07B | |
| |
| TOTAL ASSETS | | | 3.01B | 3.03B | 2.16B | 7.50B | 7.63B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | null | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 1.01M | 1.60M | 2.40M | null | |
| Accrued Expenses | | | 277.57M | 160.72M | 129.90M | 324.60M | 369.70M | |
| Accounts Payable | | | 1.74M | 2.14M | 3.20M | 17.90M | 20.20M | |
| Other Current Liabilities | | | 621.68M | 1.06B | 206.50M | 257.90M | 221.90M | |
| Total Current Liabilities | | | 900.99M | 1.23B | 341.20M | 602.90M | 611.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 392.93M | 392.70M | 711.90M | 2.72B | 2.74B | |
| Deferred Taxes/Income | | | null | 10.00K | 1.00M | 267.40M | 300.10M | |
| Other Non-Current Liabilities | | | 272.06M | 187.31M | 92.20M | 76.40M | 60.20M | |
| Total Non-Current Liabilities | | | 664.99M | 768.69M | 901.90M | 3.26B | 3.28B | |
| |
| TOTAL LIABILITIES | | | 1.57B | 1.99B | 1.24B | 3.86B | 3.89B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 662.62M | 269.69M | -49.90M | 554.40M | 682.70M | |
| Additional Paid In Capital | | | 883.27M | 863.01M | 965.70M | 3.11B | 3.08B | |
| Minority Interest | | | null | 188.67M | 96.80M | 200.90M | 184.30M | |
| Common Shares | | | 200.00K | 200.00K | 200.00K | 3.20M | 3.20M | |
| Treasury Stock | | | -104.13M | -100.00M | null | -33.90M | -29.00M | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 2.05M | 20.15M | 20.10M | 321.20M | 318.40M | |
| Tangible Book Value per Share | | | null | 51.26767 | 39.8856 | 11.3204 | 11.7293 | |
| Total Shareholders' Equity | | | 1.44B | 1.03B | 915.90M | 3.64B | 3.73B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.01B | 3.03B | 2.16B | 7.50B | 7.63B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.27 | 0.38 | 0.78 | 0.75 | 0.73 | |
| Current Ratio | | | 1.06 | 1.32 | 0.80 | 0.73 | 0.91 | |
| Return On Assets (ROA) | | | 30.95% | 10.56% | -170.92% | -1.71% | -0.46% | |
| Return On Equity (ROE) | | | 64.56% | 30.94% | -402.90% | -3.53% | -0.95% | |
| Return On Invested Capital (ROIC) | | | 46.03% | 25.72% | 3.38% | 1.94% | 5.35% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 57.16% | 28.44% | 3.41% | 1.95% | 5.36% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 57.16% | 28.44% | 3.50% | 1.95% | 5.36% | |