ASSETS | |
---|
Current Assets | |
---|
Cash | | | 12.00K | 11.00K | 14.00K | 15.00K | 14.00K | |
Cash Equivalents | | | 61.94M | 73.00M | 72.82M | 80.63M | 74.58M | |
Marketable Securities | | | 74.96M | 59.87M | 47.95M | 41.85M | 54.31M | |
Receivables | | | 117.12M | 119.43M | 111.64M | 102.02M | 90.97M | |
Other Current Assets | | | 10.52M | 1.56M | 969.00K | 966.00K | 857.00K | |
Total Current Assets | | | 264.55M | 253.86M | 233.39M | 225.47M | 220.74M | |
|
Non-Current Assets | |
---|
PPE Net | | | 16.82M | 17.15M | 15.95M | 15.58M | 16.58M | |
Investments And Advances | | | 320.00K | 384.00K | 375.00K | 489.00K | 506.00K | |
Goodwill | | | N/A | 1.32M | 1.32M | 1.32M | 1.32M | |
Intangibles | | | 18.32M | 17.01M | 15.96M | 12.70M | 12.52M | |
Other Non-Current Assets | | | 6.91M | 6.15M | 5.97M | 5.56M | 6.16M | |
Total Non-Current Assets | | | 42.37M | 42.02M | 39.57M | 35.64M | 37.09M | |
|
TOTAL ASSETS | | | 306.92M | 295.88M | 272.96M | 261.11M | 257.82M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.41M | 2.45M | 2.44M | 2.01M | 2.13M | |
Accrued Expenses | | | 9.05M | 8.95M | 8.43M | 7.15M | 6.21M | |
Accounts Payable | | | 31.39M | 25.93M | 25.99M | 24.62M | 21.99M | |
Other Current Liabilities | | | 149.40M | 145.14M | 129.25M | 122.87M | 123.35M | |
Total Current Liabilities | | | 192.25M | 182.47M | 166.11M | 156.64M | 153.68M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.24M | 8.60M | 8.93M | 8.24M | 9.24M | |
Deferred Taxes/Income | | | 1.19M | 1.13M | 1.15M | 879.00K | 984.00K | |
Other Non-Current Liabilities | | | 1.95M | 1.98M | 1.07M | 1.83M | 2.54M | |
Total Non-Current Liabilities | | | 11.99M | 12.24M | 11.81M | 11.47M | 13.05M | |
|
TOTAL LIABILITIES | | | 204.24M | 194.71M | 177.93M | 168.11M | 166.73M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 48.82M | 47.44M | 41.05M | 39.56M | 37.72M | |
Additional Paid In Capital | | | 39.34M | 39.34M | 39.34M | 39.34M | 39.34M | |
Minority Interest | | | 604.00K | 545.00K | 660.00K | 513.00K | 279.00K | |
Common Shares | | | 14.25M | 14.25M | 14.25M | 14.25M | 14.25M | |
Treasury Stock | | | 0.00 | 0.00 | 0.00 | N/A | N/A | |
Other Shareholders' Equity | | | 236.00K | 162.00K | 679.00K | 95.00K | -392.00K | |
Shares Outstanding | | | 14.25M | 14.25M | 14.25M | 14.25M | 14.25M | |
Tangible Book Value per Share | | | 5.92 | 5.81 | 5.46 | 5.54 | 5.42 | |
Total Shareholders' Equity | | | 102.68M | 101.17M | 95.04M | 93.00M | 91.09M | |
|
TOTAL LIABILITIES AND EQUITY | | | 306.92M | 295.88M | 272.96M | 261.11M | 257.82M | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 | |
Current Ratio | | | 1.38 | 1.39 | 1.41 | 1.44 | 1.44 | |
Return On Assets (ROA) | | | 5.28% | 6.49% | 5.24% | 5.62% | 6.10% | |
Return On Equity (ROE) | | | 15.78% | 18.99% | 15.06% | 15.78% | 17.25% | |
Return On Invested Capital (ROIC) | | | 11.98% | 13.10% | 12.17% | 15.54% | 15.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |