| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 39.60K | 35.20K | 110.20K | 820.40K | 1.37M | |
| Receivables | | | 18.00K | 18.60K | 157.90K | 232.50K | 19.80K | |
| Other Current Assets | | | 70.90K | 32.20K | 35.70K | 66.50K | 53.40K | |
| Total Current Assets | | | 128.50K | 86.00K | 303.80K | 1.12M | 1.44M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.69M | 6.74M | 6.64M | 6.71M | 6.67M | |
| Investments And Advances | | | 46.60K | 46.10K | 19.50K | 19.20K | 18.50K | |
| Total Non-Current Assets | | | 6.74M | 6.79M | 6.65M | 6.73M | 6.69M | |
| |
| TOTAL ASSETS | | | 6.87M | 6.88M | 6.96M | 7.85M | 8.13M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 13.90K | 29.40K | 28.50K | 27.90K | N/A | |
| Accrued Expenses | | | 13.60K | 162.80K | 121.80K | 324.60K | N/A | |
| Accounts Payable | | | 194.70K | 144.50K | 43.00K | 17.20K | 167.50K | |
| Other Current Liabilities | | | 365.40K | 63.50K | 185.90K | 150.00K | 882.10K | |
| Total Current Liabilities | | | 587.60K | 400.10K | 379.10K | 519.60K | 1.05M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 29.20K | 59.20K | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 29.20K | 59.20K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 587.60K | 400.10K | 408.30K | 578.80K | 1.05M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -36.82M | -36.56M | -35.35M | -33.71M | -31.87M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 43.86M | 43.72M | 42.61M | 41.45M | 39.21M | |
| Other Shareholders' Equity | | | -756.80K | -691.80K | -709.20K | -462.60K | -262.60K | |
| Shares Outstanding | | | 112.25M | 109.48M | 95.33M | 85.33M | 71.93M | |
| Tangible Book Value per Share | | | 0.06 | 0.06 | 0.07 | 0.09 | 0.10 | |
| Total Shareholders' Equity | | | 6.28M | 6.48M | 6.55M | 7.27M | 7.08M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.87M | 6.88M | 6.96M | 7.85M | 8.13M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.00 | 0.01 | N/A | |
| Current Ratio | | | 0.22 | 0.21 | 0.80 | 2.15 | 1.37 | |
| Return On Assets (ROA) | | | -10.77% | -17.20% | -21.16% | -22.55% | -12.72% | |
| Return On Equity (ROE) | | | -11.78% | -18.26% | -22.47% | -24.35% | -14.60% | |