| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 3.84M | 5.29M | 630.00K | N/A | |
| Cash Equivalents | | | 557.00K | 0.00 | 0.00 | 1.83M | 9.25M | |
| Marketable Securities | | | 445.00K | 1.63M | 20.00K | 30.00K | 30.00K | |
| Receivables | | | 685.00K | 626.00K | 290.00K | 370.00K | 440.00K | |
| Total Current Assets | | | 1.69M | 6.09M | 5.60M | 2.85M | 9.72M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.22M | 1.00M | 2.28M | 6.26M | 6.05M | |
| Other Non-Current Assets | | | 2.41M | 2.51M | 2.42M | 2.08M | 2.08M | |
| Total Non-Current Assets | | | 3.63M | 3.51M | 4.70M | 8.34M | 8.13M | |
| |
| TOTAL ASSETS | | | 5.31M | 9.60M | 10.30M | 11.19M | 17.85M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 8.32M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 55.00K | 43.00K | 50.00K | 80.00K | 0.00 | |
| Accrued Expenses | | | 590.00K | 943.00K | 1.28M | 1.08M | 760.00K | |
| Accounts Payable | | | 3.47M | 1.96M | 800.00K | 920.00K | 640.00K | |
| Other Current Liabilities | | | N/A | 0.00 | 300.00K | N/A | N/A | |
| Total Current Liabilities | | | 12.44M | 2.95M | 2.43M | 2.08M | 1.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 234.00K | 4.00K | 10.00K | 50.00K | 0.00 | |
| Other Non-Current Liabilities | | | 1.44M | 2.25M | 2.11M | 1.87M | 1.90M | |
| Total Non-Current Liabilities | | | 1.67M | 2.25M | 2.12M | 1.91M | 1.90M | |
| |
| TOTAL LIABILITIES | | | 14.10M | 5.20M | 4.55M | 3.99M | 3.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -164.97M | -151.48M | -141.46M | -128.19M | -119.99M | |
| Common Shares | | | 156.18M | 155.89M | 147.21M | 135.39M | 134.54M | |
| Shares Outstanding | | | 757.32M | 753.89M | 555.83M | 372.54M | 369.66M | |
| Tangible Book Value per Share | | | -0.01 | 0.01 | 0.01 | 0.02 | 0.04 | |
| Total Shareholders' Equity | | | -8.79M | 4.41M | 5.76M | 7.19M | 14.55M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.31M | 9.60M | 10.30M | 11.19M | 17.85M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.97 | 0.00 | 0.00 | 0.01 | N/A | |
| Current Ratio | | | 0.14 | 2.07 | 2.30 | 1.37 | 6.94 | |
| Return On Assets (ROA) | | | -330.85% | -132.48% | -129.71% | -70.96% | -65.10% | |
| Return On Equity (ROE) | | | N/A | -288.74% | -231.94% | -110.43% | -79.86% | |