TSX-V:NZ - CA6501583067 - Common Stock
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1.13M | N/A | N/A | N/A | N/A | |||
Cash Equivalents | N/A | 1.18M | 527.60K | 463.30K | 1.02M | |||
Receivables | 441.70K | 445.20K | 924.60K | 1.51M | 269.10K | |||
Inventories | 545.20K | 625.40K | 660.80K | 619.80K | 830.30K | |||
Other Current Assets | 72.40K | 80.80K | 69.80K | 100.60K | 169.50K | |||
Total Current Assets | 2.19M | 2.33M | 2.18M | 2.69M | 2.29M | |||
Non-Current Assets | ||||||||
PPE Net | 14.90M | 12.52M | 13.32M | 11.90M | 10.33M | |||
Intangibles | 137.60K | 144.50K | 150.60K | 154.90K | N/A | |||
Other Non-Current Assets | 254.50K | 273.60K | 242.30K | 247.00K | 475.10K | |||
Total Non-Current Assets | 15.29M | 12.94M | 13.71M | 12.30M | 10.80M | |||
TOTAL ASSETS | 17.49M | 15.27M | 15.89M | 15.00M | 13.09M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 2.69M | 0.00 | 2.29M | 2.09M | 0.00 | |||
Current Portion Of LT Debt. | 39.80K | 20.30K | N/A | N/A | N/A | |||
Accrued Expenses | 94.40K | 79.90K | N/A | N/A | N/A | |||
Accounts Payable | 1.31M | 964.80K | 1.88M | 2.17M | 861.50K | |||
Other Current Liabilities | 932.40K | 248.10K | 0.00 | 0.00 | 230.10K | |||
Total Current Liabilities | 5.06M | 1.31M | 4.17M | 4.25M | 1.09M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 21.10K | 2.51M | 0.00 | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 8.26M | 7.85M | 8.27M | 9.13M | 9.40M | |||
Total Non-Current Liabilities | 8.28M | 10.36M | 8.27M | 9.13M | 9.40M | |||
TOTAL LIABILITIES | 13.35M | 11.67M | 12.44M | 13.38M | 10.49M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -127.28M | -120.17M | -106.29M | -108.13M | -107.13M | |||
Common Shares | 119.72M | 111.96M | 109.74M | 109.74M | 109.74M | |||
Other Shareholders' Equity | 11.70M | 11.81M | N/A | N/A | N/A | |||
Shares Outstanding | 20.57M | 8.32M | 2.32M | 2.32M | 2.32M | |||
Tangible Book Value per Share | 0.19 | 0.41 | 1.42 | 0.63 | 1.12 | |||
Total Shareholders' Equity | 4.14M | 3.60M | 3.45M | 1.61M | 2.60M | |||
TOTAL LIABILITIES AND EQUITY | 17.49M | 15.27M | 15.89M | 15.00M | 13.09M | |||
Statistics | ||||||||
Debt/Equity | 0.65 | 0.70 | N/A | N/A | N/A | |||
Current Ratio | 0.43 | 1.78 | 0.52 | 0.63 | 2.10 | |||
Return On Assets (ROA) | -46.16% | -12.70% | 11.25% | -5.01% | -9.49% | |||
Return On Equity (ROE) | -195.07% | -53.93% | 51.78% | -46.61% | -47.69% |
All data in CAD , ROIC based on taxRate of 0.28