ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.95M | 5.97M | 12.45M | 17.85M | 135.47M | |
Cash Equivalents | | | 16.44M | 28.22M | 9.16M | 36.00K | 38.00K | |
Marketable Securities | | | 40.65M | 51.37M | 36.14M | 76.97M | 38.00K | |
Receivables | | | 5.73M | 6.16M | 5.97M | 3.24M | 2.51M | |
Inventories | | | 4.98M | 4.72M | 3.31M | 882.00K | 346.00K | |
Other Current Assets | | | 1.45M | 1.66M | 1.32M | 1.28M | 1.69M | |
Total Current Assets | | | 75.21M | 98.08M | 68.35M | 100.26M | 140.06M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.85M | 8.25M | 7.98M | 5.62M | 5.24M | |
Intangibles | | | 50.98M | 50.38M | 46.61M | 39.97M | 25.32M | |
Other Non-Current Assets | | | 78.00K | 76.00K | 56.00K | 47.00K | 46.00K | |
Total Non-Current Assets | | | 60.69M | 60.32M | 55.81M | 45.81M | 30.77M | |
|
TOTAL ASSETS | | | 135.90M | 158.41M | 124.16M | 146.07M | 170.83M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.25M | 1.37M | 1.22M | 1.11M | 1.14M | |
Accrued Expenses | | | 4.11M | 4.77M | 4.79M | 5.03M | 2.85M | |
Accounts Payable | | | 4.46M | 3.75M | 4.10M | 1.87M | 2.39M | |
Other Current Liabilities | | | 11.15M | 11.65M | 4.33M | 6.91M | 5.19M | |
Total Current Liabilities | | | 20.97M | 21.53M | 14.44M | 14.91M | 11.57M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 20.84M | 21.29M | 11.49M | 10.78M | 10.54M | |
Deferred Taxes/Income | | | 27.00K | 19.00K | 9.00K | 0.00 | 5.00K | |
Other Non-Current Liabilities | | | 1.23M | 2.32M | 194.00K | 59.00K | 92.00K | |
Total Non-Current Liabilities | | | 22.09M | 23.62M | 11.69M | 10.83M | 10.64M | |
|
TOTAL LIABILITIES | | | 43.06M | 45.15M | 26.14M | 25.75M | 22.21M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -228.84M | -208.44M | -153.17M | -112.57M | -84.04M | |
Additional Paid In Capital | | | 314.35M | 314.35M | 246.13M | 228.28M | 228.03M | |
Common Shares | | | 6.43M | 6.43M | 4.93M | 4.44M | 4.43M | |
Other Shareholders' Equity | | | 912.00K | 914.00K | 137.00K | 176.00K | 202.00K | |
Shares Outstanding | | | 37.43M | 37.43M | 28.67M | 25.85M | 25.77M | |
Tangible Book Value per Share | | | 1.12 | 1.68 | 1.79 | 3.11 | 4.78 | |
Total Shareholders' Equity | | | 92.84M | 113.25M | 98.02M | 120.32M | 148.62M | |
|
TOTAL LIABILITIES AND EQUITY | | | 135.90M | 158.41M | 124.16M | 146.07M | 170.83M | |
|
Statistics | |
---|
Debt/Equity | | | 0.22 | 0.19 | 0.12 | 0.09 | 0.07 | |
Current Ratio | | | 3.59 | 4.56 | 4.73 | 6.72 | 12.10 | |
Return On Assets (ROA) | | | -51.30% | -37.40% | -34.80% | -21.38% | -16.17% | |
Return On Equity (ROE) | | | -75.09% | -52.30% | -44.08% | -25.95% | -18.58% | |