ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 668.40K | 668.40K | 668.40K | 24.20K | 616.60K | |
Receivables | | | 1.44M | 1.80M | 1.00M | 5.81M | 13.06M | |
Other Current Assets | | | 481.72M | 90.45M | 47.26M | 41.19M | 2.76M | |
Total Current Assets | | | 483.83M | 92.92M | 48.93M | 47.02M | 16.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | 2.72M | |
Investments And Advances | | | N/A | 0.00 | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | 37.80K | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | N/A | N/A | |
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 3.03M | |
|
TOTAL ASSETS | | | 483.83M | 92.92M | 48.93M | 47.02M | 19.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.63M | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | N/A | 0.00 | 0.00 | 813.20K | |
Accounts Payable | | | 730.00K | 730.00K | 800.00K | 0.00 | 62.20K | |
Other Current Liabilities | | | 779.00K | 2.32M | 3.42M | 4.82M | 2.12M | |
Total Current Liabilities | | | 3.14M | 3.05M | 4.22M | 4.82M | 3.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 59.66M | 8.23M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 1.94M | |
Total Non-Current Liabilities | | | 59.66M | 8.23M | 0.00 | 0.00 | 1.94M | |
|
TOTAL LIABILITIES | | | 62.80M | 11.29M | 4.22M | 4.82M | 4.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 203.35M | 9.91M | -11.64M | -1.22M | 7.43M | |
Additional Paid In Capital | | | 217.68M | 71.72M | 56.35M | 43.73M | 6.20M | |
Common Shares | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | 0.00 | -310.60K | 898.50K | |
Shares Outstanding | | | 436.27M | 6.98M | 2.63M | 1.05M | 1.65M | |
Tangible Book Value per Share | | | 0.97 | 11.70 | 17.03 | 40.02 | 8.77 | |
Total Shareholders' Equity | | | 421.03M | 81.63M | 44.71M | 42.20M | 14.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 483.83M | 92.92M | 48.93M | 47.02M | 19.47M | |
|
Statistics | |
---|
Current Ratio | | | 153.91 | 30.43 | 11.59 | 9.76 | 5.48 | |
Return On Assets (ROA) | | | 44.44% | 23.19% | -20.28% | -19.48% | 26.58% | |
Return On Equity (ROE) | | | 51.06% | 26.40% | -22.20% | -21.70% | 35.62% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 28.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 29.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 29.94% | |