| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 6.80K | 10.00K | 7.10K | 30.10K | 139.40K | |
| Marketable Securities | | | N/A | 0.00 | 40.00K | 45.00K | N/A | |
| Receivables | | | 17.00K | 7.70K | 11.50K | 194.70K | 109.40K | |
| Other Current Assets | | | 14.00K | 300.00 | 43.70K | 33.00K | 603.10K | |
| Total Current Assets | | | 37.80K | 17.90K | 102.20K | 302.80K | 851.80K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.28M | 1.28M | 1.46M | 1.59M | 6.32M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 1.28M | 1.28M | 1.46M | 1.59M | 6.32M | |
| |
| TOTAL ASSETS | | | 1.32M | 1.30M | 1.56M | 1.89M | 7.17M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 919.40K | 1.39M | 690.00K | 660.00K | 275.00K | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 17.60K | 32.30K | 28.60K | |
| Accrued Expenses | | | 59.30K | 139.50K | 121.70K | 79.00K | N/A | |
| Accounts Payable | | | 366.40K | 546.10K | 562.50K | 388.80K | 272.20K | |
| Other Current Liabilities | | | N/A | 0.00 | 803.60K | 712.10K | 0.00 | |
| Total Current Liabilities | | | 1.35M | 2.07M | 2.20M | 1.87M | 575.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 17.60K | 49.80K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 17.60K | 49.80K | |
| |
| TOTAL LIABILITIES | | | 1.35M | 2.07M | 2.20M | 1.89M | 625.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -28.66M | -28.89M | -28.66M | -27.56M | -25.43M | |
| Common Shares | | | 28.63M | 28.11M | 28.02M | 27.56M | 31.97M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 4.01M | 1.92M | 1.67M | 1.27M | 1.27M | |
| Tangible Book Value per Share | | | -0.01 | -0.40 | -0.38 | 0.00 | 0.21 | |
| Total Shareholders' Equity | | | -27.30K | -775.20K | -635.30K | 5.00K | 6.55M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.32M | 1.30M | 1.56M | 1.89M | 7.17M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 135.52 | 0.05 | |
| Current Ratio | | | 0.03 | 0.01 | 0.05 | 0.16 | 1.48 | |
| Return On Assets (ROA) | | | 14.97% | -17.72% | -71.80% | -124.08% | -51.63% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -47020.00% | -56.56% | |