ASSETS | |
---|
Current Assets | |
---|
Cash | | | 327.60K | 10.00K | 7.10K | 30.10K | 139.40K | |
Marketable Securities | | | N/A | 0.00 | 40.00K | 45.00K | N/A | |
Receivables | | | 13.20K | 7.70K | 11.50K | 194.70K | 109.40K | |
Other Current Assets | | | 39.60K | 300.00 | 43.70K | 33.00K | 603.10K | |
Total Current Assets | | | 380.40K | 17.90K | 102.20K | 302.80K | 851.80K | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.28M | 1.28M | 1.46M | 1.59M | 6.32M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 1.28M | 1.28M | 1.46M | 1.59M | 6.32M | |
|
TOTAL ASSETS | | | 1.66M | 1.30M | 1.56M | 1.89M | 7.17M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.01M | 1.39M | 690.00K | 660.00K | 275.00K | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 17.60K | 32.30K | 28.60K | |
Accrued Expenses | | | 45.10K | 139.50K | 121.70K | 79.00K | N/A | |
Accounts Payable | | | 500.20K | 546.10K | 562.50K | 388.80K | 272.20K | |
Other Current Liabilities | | | N/A | 0.00 | 803.60K | 712.10K | 0.00 | |
Total Current Liabilities | | | 1.55M | 2.07M | 2.20M | 1.87M | 575.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 17.60K | 49.80K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 17.60K | 49.80K | |
|
TOTAL LIABILITIES | | | 1.55M | 2.07M | 2.20M | 1.89M | 625.60K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -28.53M | -28.89M | -28.66M | -27.56M | -25.43M | |
Common Shares | | | 28.63M | 28.11M | 28.02M | 27.56M | 31.97M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 100.37M | 48.07M | 41.87M | 31.87M | 31.77M | |
Tangible Book Value per Share | | | 0.00 | -0.02 | -0.02 | 0.00 | 0.21 | |
Total Shareholders' Equity | | | 106.00K | -775.20K | -635.30K | 5.00K | 6.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.66M | 1.30M | 1.56M | 1.89M | 7.17M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 135.52 | 0.05 | |
Current Ratio | | | 0.24 | 0.01 | 0.05 | 0.16 | 1.48 | |
Return On Assets (ROA) | | | 16.97% | -17.72% | -71.80% | -124.08% | -51.63% | |
Return On Equity (ROE) | | | 265.85% | N/A | N/A | -47020.00% | -56.56% | |