| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 10.83M | 23.15M | 12.37M | 16.80M | 49.50M | |
| Receivables | | | 11.24M | 12.34M | 14.60M | 17.10M | 4.80M | |
| Other Current Assets | | | 7.52M | 6.10M | 8.64M | 10.40M | 4.70M | |
| Total Current Assets | | | 29.59M | 41.59M | 35.60M | 44.30M | 59.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.75B | 1.79B | 1.97B | 2.04B | 1.96B | |
| Other Non-Current Assets | | | 39.28M | 30.77M | 32.91M | 35.00M | 39.20M | |
| Total Non-Current Assets | | | 1.81B | 1.87B | 2.07B | 2.18B | 2.00B | |
| |
| TOTAL ASSETS | | | 1.84B | 1.91B | 2.11B | 2.23B | 2.06B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 6.93M | 7.63M | 9.40M | 7.90M | 2.50M | |
| Accounts Payable | | | 17.19M | 11.35M | 17.14M | 12.30M | 12.60M | |
| Other Current Liabilities | | | 17.14M | 4.26M | 11.23M | 7.20M | 13.20M | |
| Total Current Liabilities | | | 41.27M | 23.24M | 37.77M | 27.40M | 28.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.47B | 1.46B | 1.57B | 1.67B | 1.55B | |
| Other Non-Current Liabilities | | | 4.58M | 4.38M | 4.93M | 5.00M | 4.70M | |
| Total Non-Current Liabilities | | | 1.48B | 1.47B | 1.58B | 1.68B | 1.57B | |
| |
| TOTAL LIABILITIES | | | 1.52B | 1.50B | 1.61B | 1.71B | 1.59B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -99.28M | -38.03M | 11.49M | 11.90M | 59.20M | |
| Additional Paid In Capital | | | 404.12M | 407.43M | 413.01M | 405.40M | 407.80M | |
| Minority Interest | | | 5.08M | 5.78M | 5.25M | 5.60M | 6.10M | |
| Common Shares | | | 254.00K | 254.00K | 256.00K | 300.00K | 300.00K | |
| Treasury Stock | | | N/A | 0.00 | N/A | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 17.85M | 40.72M | 69.86M | 102.20M | 2.60M | |
| Shares Outstanding | | | 25.36M | 25.40M | 25.67M | 25.50M | 25.50M | |
| Tangible Book Value per Share | | | 12.73 | 16.15 | 19.27 | 20.38 | 18.42 | |
| Total Shareholders' Equity | | | 322.94M | 410.37M | 494.62M | 519.70M | 469.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.84B | 1.91B | 2.11B | 2.23B | 2.06B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 4.55 | 3.57 | 3.16 | 3.21 | 3.31 | |
| Current Ratio | | | 0.72 | 1.79 | 0.94 | 1.62 | 2.08 | |
| Return On Assets (ROA) | | | -2.64% | 0.06% | 2.10% | -0.42% | 1.11% | |
| Return On Equity (ROE) | | | -15.06% | 0.27% | 8.95% | -1.79% | 4.90% | |
| Return On Invested Capital (ROIC) | | | 1.26% | 1.29% | 1.64% | 1.17% | 0.70% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.27% | 1.30% | 1.65% | 1.18% | 0.72% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.27% | 1.30% | 1.65% | 1.18% | 0.72% | |