ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.53M | 3.59M | 10.91M | 22.08M | 39.20M | |
Receivables | | | 287.20K | 392.40K | 1.51M | 715.60K | 1.01M | |
Inventories | | | 3.14M | 3.05M | 3.31M | 2.89M | 2.00M | |
Other Current Assets | | | 463.00K | 372.40K | 520.40K | 398.10K | 1.23M | |
Total Current Assets | | | 5.43M | 7.40M | 16.25M | 26.08M | 43.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.68M | 7.32M | 8.33M | 6.54M | 3.01M | |
Intangibles | | | 599.70K | 624.70K | 724.70K | 941.20K | 1.14M | |
Other Non-Current Assets | | | 100.70K | 94.30K | 94.60K | 90.30K | 97.50K | |
Total Non-Current Assets | | | 8.40M | 8.06M | 9.20M | 7.64M | 4.25M | |
|
TOTAL ASSETS | | | 13.82M | 15.46M | 25.44M | 33.73M | 47.69M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 60.00K | 60.00K | |
Current Portion Of LT Debt. | | | 127.00K | 136.60K | 153.60K | 144.80K | 192.30K | |
Accrued Expenses | | | 2.32M | 2.01M | N/A | N/A | N/A | |
Accounts Payable | | | 1.35M | 1.01M | 1.71M | 1.09M | 2.32M | |
Other Current Liabilities | | | 2.92M | 2.95M | 2.74M | 157.20K | 1.87M | |
Total Current Liabilities | | | 6.72M | 6.10M | 4.61M | 1.46M | 4.44M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.12M | 4.54M | 1.68M | 1.84M | 1.98M | |
Other Non-Current Liabilities | | | 6.24M | 6.19M | 6.55M | 6.53M | 5.08M | |
Total Non-Current Liabilities | | | 11.37M | 10.73M | 8.23M | 8.37M | 7.06M | |
|
TOTAL LIABILITIES | | | 18.09M | 16.83M | 12.84M | 9.82M | 11.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -87.31M | -84.37M | -69.77M | -57.76M | -43.48M | |
Additional Paid In Capital | | | 6.60M | 6.58M | 5.96M | 5.27M | 3.27M | |
Common Shares | | | 76.44M | 76.42M | 76.42M | 76.39M | 76.39M | |
Shares Outstanding | | | 22.92M | 22.90M | 22.90M | 22.89M | 22.89M | |
Tangible Book Value per Share | | | -0.21 | -0.09 | 0.52 | 1.00 | 1.53 | |
Total Shareholders' Equity | | | -4.26M | -1.37M | 12.61M | 23.91M | 36.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.82M | 15.46M | 25.44M | 33.73M | 47.69M | |
|
Statistics | |
---|
Debt/Equity | | | -1.20 | -3.32 | 0.13 | 0.08 | 0.06 | |
Current Ratio | | | 0.81 | 1.21 | 3.53 | 17.92 | 9.79 | |
Return On Assets (ROA) | | | -102.13% | -94.40% | -47.22% | -42.33% | -55.81% | |
Return On Equity (ROE) | | | N/A | N/A | -95.30% | -59.73% | -73.54% | |