Canada - TSX Venture Exchange - TSX-V:NXG - CA65337X1042 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.44M | 614.60K | -332.00K | -22.40K | 4.02M | |||
| Depreciation Amortization | 1.27M | 1.27M | 1.31M | 1.41M | 1.33M | |||
| Income Taxes - Deferred | 364.50K | 364.50K | 11.10K | 175.60K | -2.02M | |||
| Change In Working Capital | -560.40K | -1.14M | 229.20K | -581.50K | 425.30K | |||
| Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other non cash items | 1.20K | 44.50K | 61.50K | 88.90K | 69.00K | |||
| OPERATING CASH FLOW | 2.51M | 1.15M | 1.28M | 1.07M | 3.82M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -514.30K | -317.70K | -77.10K | -388.80K | -126.60K | |||
| Other Investing Activity | N/A | -180.60K | -171.30K | -117.80K | -1.24M | |||
| INVESTING CASH FLOW | -810.30K | -498.30K | -248.40K | -506.60K | -1.37M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -127.80K | -102.30K | -79.20K | -208.20K | -809.30K | |||
| Stock Issued/Repurchased | 0.00 | 187.50K | 62.50K | N/A | 0.00 | |||
| Dividend Paid | -912.10K | -908.20K | -902.30K | -901.40K | -130.50K | |||
| Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | -1.01M | -823.00K | -919.10K | -1.11M | -939.80K | |||
| CHANGE IN CASH | 697.20K | -171.10K | 109.90K | -550.10K | 1.52M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.51M | 1.15M | 1.28M | 1.07M | 3.82M | |||
| Capital Expenditure | -514.30K | -317.70K | -77.10K | -388.80K | -126.60K | |||
| FREE CASH FLOW | 2.00M | 832.50K | 1.20M | 677.20K | 3.70M | |||
All data in CAD