CA65340P1062 - Common Stock
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -60.27M | -126.95M | -114.49M | -16.55M | 1.49M | |||
Depreciation Amortization | 1.81M | 2.13M | 2.28M | 2.38M | 1.53M | |||
Income Taxes - Deferred | -1.04M | 1.12M | 700.00K | 930.00K | -310.00K | |||
Change In Working Capital | -143.00K | -51.00K | 200.00K | -1.71M | -340.00K | |||
Interest Paid | 1.49M | 2.96M | 8.62M | 8.01M | 7.92M | |||
Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
Other non cash items | 39.46M | 106.96M | 100.68M | 2.14M | -10.83M | |||
OPERATING CASH FLOW | -20.18M | -16.79M | -10.62M | -12.81M | -8.45M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -68.05M | -46.91M | -18.24M | -57.68M | -37.77M | |||
Other Investing Activity | 0.00 | 201.00K | N/A | N/A | 0.00 | |||
INVESTING CASH FLOW | -68.05M | -46.71M | -18.24M | -57.68M | -37.77M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 4.38M | -1.00M | 27.84M | -780.00K | 0.00 | |||
Stock Issued/Repurchased | 16.96M | 195.32M | 7.42M | 3.96M | 5.07M | |||
Other Financing Activity | -1.49M | -2.96M | 15.97M | -4.59M | -2.64M | |||
FINANCING CASH FLOW | 19.86M | 191.35M | 51.23M | -1.41M | 2.43M | |||
Exchange Rate Effect | 1.02M | -68.00K | -460.00K | -1.05M | 3.91M | |||
CHANGE IN CASH | -67.36M | 127.78M | 21.91M | -72.95M | -39.88M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -20.18M | -16.79M | -10.62M | -12.81M | -8.45M | |||
Capital Expenditure | -68.05M | -46.91M | -18.24M | -57.68M | -37.77M | |||
FREE CASH FLOW | -88.23M | -63.70M | -28.86M | -70.49M | -46.22M |
All data in CAD