NYSE:NX • US7476191041
| TTM (2026-1-31) | 2025 (2025-10-31) | 2024 (2024-10-31) | 2023 (2023-10-31) | 2022 (2022-10-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -239.99M | -250.81M | 33.06M | 82.50M | 88.34M | |||
| Depreciation Amortization | 102.95M | 103.44M | 60.33M | 42.87M | 40.11M | |||
| Income Taxes - Deferred | -19.58M | -18.54M | -15.34M | 5.15M | 2.10M | |||
| Change In Working Capital | 168.00K | 12.54M | 11.57M | 12.21M | -36.88M | |||
| Interest Paid | N/A | 52.63M | 10.91M | 5.74M | 1.98M | |||
| Taxes Paid | N/A | 23.53M | 18.29M | 22.22M | 26.41M | |||
| Other non cash items | 313.65M | 318.26M | -814.00K | 4.33M | 4.30M | |||
| OPERATING CASH FLOW | 157.20M | 164.90M | 88.81M | 147.05M | 97.97M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -62.31M | -62.64M | -37.09M | -37.39M | -33.12M | |||
| Other Investing Activity | 520.00K | 634.00K | -383.51M | -91.05M | 159.00K | |||
| INVESTING CASH FLOW | -61.79M | -62.01M | -420.59M | -128.44M | -32.96M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -45.86M | -79.05M | 405.04M | -567.00K | -26.75M | |||
| Stock Issued/Repurchased | N/A | -32.15M | 573.00K | -4.38M | -5.91M | |||
| Dividend Paid | -14.71M | -14.89M | -11.97M | -10.64M | -10.60M | |||
| Other Financing Activity | -354.00K | -1.40M | -8.49M | -567.00K | -2.62M | |||
| FINANCING CASH FLOW | -89.59M | -127.48M | 385.16M | -16.15M | -45.88M | |||
| Exchange Rate Effect | 3.36M | -286.00K | -8.85M | 919.00K | -4.09M | |||
| CHANGE IN CASH | 9.18M | -24.88M | 44.52M | 3.38M | 15.03M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 157.20M | 164.90M | 88.81M | 147.05M | 97.97M | |||
| Capital Expenditure | -62.31M | -62.64M | -37.09M | -37.39M | -33.12M | |||
| FREE CASH FLOW | 94.89M | 102.25M | 51.73M | 109.66M | 64.84M | |||
All data in USD