| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.67M | 5.01M | 4.07M | 3.70M | 3.00M | |
| Receivables | | | 195.02M | 170.37M | 168.16M | 193.30M | 159.80M | |
| Inventories | | | 74.52M | 79.77M | 91.23M | 71.00M | 59.70M | |
| Other Current Assets | | | 2.69M | 7.34M | 9.03M | 10.70M | 5.70M | |
| Total Current Assets | | | 274.90M | 262.49M | 272.48M | 278.70M | 228.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 244.26M | 238.20M | 232.11M | 226.30M | 219.80M | |
| Goodwill | | | 55.50M | 55.50M | 55.50M | 55.50M | 53.70M | |
| Intangibles | | | 24.02M | 27.04M | 31.07M | 35.30M | 39.40M | |
| Other Non-Current Assets | | | 6.55M | 6.42M | 6.71M | 5.50M | 6.60M | |
| Total Non-Current Assets | | | 330.33M | 327.17M | 325.40M | 322.60M | 319.50M | |
| |
| TOTAL ASSETS | | | 605.23M | 589.65M | 597.88M | 601.30M | 547.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.17M | 4.74M | 12.48M | 11.30M | 500.00K | |
| Accrued Expenses | | | 34.86M | 31.42M | 31.13M | 35.20M | 28.70M | |
| Accounts Payable | | | 28.05M | 27.78M | 31.14M | 27.00M | 32.30M | |
| Other Current Liabilities | | | 8.31M | 11.20M | 21.45M | 17.50M | 2.60M | |
| Total Current Liabilities | | | 76.39M | 75.13M | 96.19M | 90.80M | 64.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 41.40M | 41.24M | 60.24M | 86.20M | 88.50M | |
| Deferred Taxes/Income | | | 8.42M | 8.30M | 10.94M | 11.40M | 11.00M | |
| Other Non-Current Liabilities | | | 92.67M | 90.98M | 90.14M | 94.60M | 100.80M | |
| Total Non-Current Liabilities | | | 142.49M | 140.52M | 161.33M | 192.30M | 200.20M | |
| |
| TOTAL LIABILITIES | | | 218.88M | 215.65M | 257.52M | 283.10M | 264.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 272.86M | 246.33M | 212.13M | 191.10M | 159.90M | |
| Additional Paid In Capital | | | 114.25M | 128.41M | 129.09M | 127.90M | 125.10M | |
| Common Shares | | | 96.00K | 99.00K | 100.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | -853.00K | -834.00K | -960.00K | -800.00K | -1.70M | |
| Shares Outstanding | | | 9.63M | 9.92M | 9.99M | 9.90M | 9.90M | |
| Tangible Book Value per Share | | | 31.85 | 29.38 | 25.41 | 22.98 | 19.22 | |
| Total Shareholders' Equity | | | 386.35M | 374.00M | 340.36M | 318.30M | 283.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 605.23M | 589.65M | 597.88M | 601.30M | 547.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.11 | 0.11 | 0.18 | 0.27 | 0.31 | |
| Current Ratio | | | 3.60 | 3.49 | 2.83 | 3.07 | 3.56 | |
| Return On Assets (ROA) | | | 6.05% | 5.80% | 3.52% | 5.17% | 2.10% | |
| Return On Equity (ROE) | | | 9.48% | 9.15% | 6.19% | 9.77% | 4.06% | |
| Return On Invested Capital (ROIC) | | | 6.98% | 7.16% | 5.17% | 6.72% | 3.06% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.01% | 7.23% | 5.21% | 6.76% | 3.08% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.26% | 8.63% | 6.31% | 8.24% | 3.82% | |