ASSETS | |
---|
Current Assets | |
---|
Cash | | | 11.00K | 31.20K | N/A | 1.29M | 3.51M | |
Receivables | | | 2.50K | 1.10K | 85.80K | 7.50K | 26.30K | |
Other Current Assets | | | 12.10K | 4.20K | 143.60K | 65.50K | 274.40K | |
Total Current Assets | | | 25.60K | 36.50K | 286.20K | 1.36M | 3.81M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.50M | 3.45M | 3.28M | 3.95M | 2.70M | |
Other Non-Current Assets | | | 115.90K | 113.60K | 114.00K | 177.20K | 184.40K | |
Total Non-Current Assets | | | 3.61M | 3.57M | 3.39M | 4.12M | 2.88M | |
|
TOTAL ASSETS | | | 3.64M | 3.60M | 3.68M | 5.49M | 6.69M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 105.80K | 601.40K | 270.40K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 37.20K | N/A | N/A | |
Accrued Expenses | | | 0.00 | 30.00K | 33.00K | 25.00K | N/A | |
Accounts Payable | | | 63.20K | 12.90K | 5.10K | 18.20K | 125.60K | |
Other Current Liabilities | | | 30.00K | 95.80K | 3.00K | 22.30K | 55.40K | |
Total Current Liabilities | | | 199.00K | 740.10K | 348.60K | 65.50K | 181.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 15.90K | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 15.90K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 199.00K | 740.10K | 364.50K | 65.50K | 181.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -21.16M | -20.94M | -20.46M | -17.85M | -16.77M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 24.60M | 23.80M | 23.77M | 23.27M | 23.27M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 3.66M | 3.49M | |
Shares Outstanding | | | 15.24M | 8.97M | 8.87M | 7.99M | 7.99M | |
Tangible Book Value per Share | | | 0.23 | 0.32 | 0.37 | 0.68 | 0.81 | |
Total Shareholders' Equity | | | 3.44M | 2.86M | 3.31M | 5.42M | 6.51M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.64M | 3.60M | 3.68M | 5.49M | 6.69M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.09 | N/A | N/A | |
Current Ratio | | | 0.13 | 0.05 | 0.82 | 20.84 | 21.03 | |
Return On Assets (ROA) | | | -10.23% | -16.21% | -74.57% | -22.79% | -82.91% | |
Return On Equity (ROE) | | | -10.82% | -20.40% | -82.78% | -23.07% | -85.22% | |