| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 150.55M | 86.74M | 152.84M | 110.30M | 268.30M | |
| Receivables | | | 9.79M | 13.98M | 25.86M | 9.10M | 8.30M | |
| Inventories | | | 14.66M | 15.48M | 23.17M | 19.10M | 12.00M | |
| Other Current Assets | | | 3.83M | 4.07M | 6.62M | 3.60M | 2.90M | |
| Total Current Assets | | | 178.84M | 120.27M | 208.48M | 142.10M | 291.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 20.82M | 22.32M | 17.42M | 12.90M | 2.30M | |
| Investments And Advances | | | N/A | 8.90M | 2.50M | 1.50M | N/A | |
| Goodwill | | | 163.22M | 163.22M | 163.22M | 161.50M | N/A | |
| Intangibles | | | 57.99M | 72.19M | 91.10M | 105.60M | 200.00K | |
| Other Non-Current Assets | | | 9.34M | 3.08M | 2.83M | 1.60M | 1.60M | |
| Total Non-Current Assets | | | 251.37M | 269.71M | 277.06M | 283.20M | 4.20M | |
| |
| TOTAL ASSETS | | | 430.21M | 389.98M | 485.55M | 425.30M | 295.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 319.00K | N/A | N/A | 0.00 | 3.20M | |
| Accrued Expenses | | | 8.16M | 10.39M | 12.79M | 5.20M | 2.60M | |
| Accounts Payable | | | 14.06M | 10.75M | 26.64M | 14.70M | 4.90M | |
| Other Current Liabilities | | | N/A | 0.00 | 10.95M | 500.00K | 0.00 | |
| Total Current Liabilities | | | 22.54M | 21.14M | 50.38M | 20.40M | 10.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 538.00K | 0.00 | 0.00 | 0.00 | 3.70M | |
| Deferred Taxes/Income | | | 371.00K | 441.00K | 1.04M | 1.80M | N/A | |
| Other Non-Current Liabilities | | | 35.78M | 20.38M | 53.51M | 18.30M | 215.60M | |
| Total Non-Current Liabilities | | | 36.69M | 20.82M | 54.55M | 23.70M | 219.40M | |
| |
| TOTAL LIABILITIES | | | 59.22M | 41.97M | 104.93M | 44.10M | 230.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -469.92M | -384.79M | -300.19M | -154.80M | -228.70M | |
| Additional Paid In Capital | | | 840.89M | 732.78M | 680.79M | 535.90M | 294.20M | |
| Minority Interest | | | N/A | N/A | 0.00 | 3.60M | N/A | |
| Common Shares | | | 24.00K | 22.00K | 21.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -7.00K | -7.00K | -7.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 214.94M | 188.11M | 179.20M | 153.60M | 117.80M | |
| Tangible Book Value per Share | | | 0.70 | 0.60 | 0.70 | 0.74 | 0.55 | |
| Total Shareholders' Equity | | | 370.99M | 348.01M | 380.62M | 381.10M | 65.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 430.21M | 389.98M | 485.55M | 425.30M | 295.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | N/A | N/A | N/A | 0.06 | |
| Current Ratio | | | 7.94 | 5.69 | 4.14 | 6.97 | 27.23 | |
| Return On Assets (ROA) | | | -29.06% | -21.69% | -29.95% | 17.38% | -51.65% | |
| Return On Equity (ROE) | | | -33.69% | -24.31% | -38.21% | 19.39% | -233.11% | |