ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.11B | 1.07B | 940.00M | 606.90M | 1.07B | |
Receivables | | | 422.80M | 363.00M | 407.50M | 393.50M | 331.90M | |
Inventories | | | 281.90M | 241.00M | 258.80M | 300.80M | 263.80M | |
Other Current Assets | | | 119.60M | 115.20M | 137.40M | 123.40M | 166.50M | |
Total Current Assets | | | 1.93B | 1.79B | 1.74B | 1.42B | 1.84B | |
|
Non-Current Assets | |
---|
PPE Net | | | 428.90M | 419.80M | 434.70M | 425.40M | 392.20M | |
Goodwill | | | 2.37B | 2.26B | 3.29B | 3.50B | 3.13B | |
Intangibles | | | 666.10M | 649.90M | 954.00M | 1.09B | 1.05B | |
Other Non-Current Assets | | | 264.90M | 230.60M | 180.50M | 153.70M | 167.80M | |
Total Non-Current Assets | | | 3.73B | 3.56B | 4.86B | 5.16B | 4.74B | |
|
TOTAL ASSETS | | | 5.66B | 5.35B | 6.61B | 6.59B | 6.57B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 116.00M | 115.30M | 510.00M | 432.40M | |
Accrued Expenses | | | 367.90M | 383.30M | 339.70M | 377.40M | 458.20M | |
Accounts Payable | | | 171.80M | 174.60M | 179.50M | 228.30M | 185.80M | |
Other Current Liabilities | | | 254.20M | 204.80M | 146.30M | 121.00M | 131.80M | |
Total Current Liabilities | | | 793.90M | 878.70M | 780.80M | 1.24B | 1.21B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.45B | 1.28B | 1.40B | 870.70M | 883.40M | |
Other Non-Current Liabilities | | | 286.40M | 258.70M | 252.30M | 272.70M | 424.60M | |
Total Non-Current Liabilities | | | 1.73B | 1.54B | 1.65B | 1.14B | 1.31B | |
|
TOTAL LIABILITIES | | | 2.53B | 2.42B | 2.43B | 2.38B | 2.52B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -443.00M | -487.40M | 631.20M | 731.40M | 466.90M | |
Additional Paid In Capital | | | 3.86B | 3.79B | 3.76B | 3.70B | 3.73B | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 400.00K | |
Common Shares | | | 1.70M | 1.70M | 1.70M | 1.60M | 1.60M | |
Treasury Stock | | | -156.50M | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -123.50M | -371.10M | -217.20M | -225.10M | -143.50M | |
Shares Outstanding | | | 166.80M | 172.20M | 171.50M | 163.20M | 161.60M | |
Tangible Book Value per Share | | | 0.62 | 0.13 | -0.42 | -2.31 | -0.75 | |
Total Shareholders' Equity | | | 3.14B | 2.93B | 4.17B | 4.21B | 4.06B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.66B | 5.35B | 6.61B | 6.59B | 6.57B | |
|
Statistics | |
---|
Debt/Equity | | | 0.46 | 0.44 | 0.33 | 0.21 | 0.22 | |
Current Ratio | | | 2.44 | 2.04 | 2.23 | 1.15 | 1.52 | |
Return On Assets (ROA) | | | 0.95% | -20.91% | -1.52% | 3.69% | 5.18% | |
Return On Equity (ROE) | | | 1.71% | -38.12% | -2.40% | 5.78% | 8.39% | |
Return On Invested Capital (ROIC) | | | 2.95% | 2.76% | 4.41% | 5.34% | 5.88% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.82% | 3.62% | 5.26% | 6.02% | 7.35% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.84% | 25.12% | 40.22% | 178.43% | 276.92% | |