| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 97.80M | 88.36M | 121.24M | 81.30M | 82.90M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 378.48M | 361.01M | 443.63M | 289.80M | 410.90M | |
| Inventories | | | 195.78M | 182.04M | 189.37M | 81.40M | 70.50M | |
| Other Current Assets | | | 75.83M | 79.11M | 73.12M | 315.20M | 310.70M | |
| Total Current Assets | | | 747.88M | 710.52M | 827.36M | 767.70M | 875.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 819.22M | 756.45M | 810.29M | 758.10M | 755.50M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 760.08M | 739.76M | 780.98M | 759.30M | 883.10M | |
| Intangibles | | | 286.51M | 298.44M | 327.98M | 352.20M | 402.80M | |
| Other Non-Current Assets | | | 156.62M | 145.07M | 108.09M | 153.60M | 137.50M | |
| Total Non-Current Assets | | | 2.02B | 1.94B | 2.03B | 2.02B | 2.18B | |
| |
| TOTAL ASSETS | | | 2.77B | 2.65B | 2.85B | 2.79B | 3.05B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 10.57M | 8.14M | 14.87M | 7.80M | 7.70M | |
| Current Portion Of LT Debt. | | | 25.23M | 21.00M | 15.56M | 12.00M | 10.20M | |
| Accrued Expenses | | | 85.24M | 89.73M | 108.38M | 69.10M | 73.80M | |
| Accounts Payable | | | 240.75M | 214.69M | 243.28M | 205.60M | 186.10M | |
| Other Current Liabilities | | | 264.27M | 232.81M | 273.14M | 302.80M | 323.50M | |
| Total Current Liabilities | | | 626.06M | 566.38M | 655.23M | 597.30M | 601.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.48B | 1.41B | 1.40B | 1.34B | 1.36B | |
| Deferred Taxes/Income | | | 24.09M | 26.80M | 29.16M | 30.10M | 33.80M | |
| Other Non-Current Liabilities | | | 220.19M | 196.74M | 193.46M | 203.50M | 253.50M | |
| Total Non-Current Liabilities | | | 1.77B | 1.67B | 1.68B | 1.62B | 1.70B | |
| |
| TOTAL LIABILITIES | | | 2.39B | 2.24B | 2.33B | 2.22B | 2.31B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.34B | 1.40B | 1.53B | 1.61B | 1.79B | |
| Additional Paid In Capital | | | 264.00M | 255.10M | 238.42M | 225.80M | 215.50M | |
| Minority Interest | | | 41.56M | 38.15M | 52.26M | 53.60M | 57.60M | |
| Common Shares | | | 147.71M | 146.84M | 146.10M | 145.40M | 144.90M | |
| Treasury Stock | | | -853.42M | -851.88M | -850.00M | -848.60M | -846.60M | |
| Other Shareholders' Equity | | | -521.40M | -538.99M | -539.71M | -567.60M | -560.20M | |
| Shares Outstanding | | | 80.65M | 80.20M | 79.83M | 79.50M | 79.20M | |
| Tangible Book Value per Share | | | -8.3118 | -7.815 | -7.3378 | -6.8189 | -6.7891 | |
| Total Shareholders' Equity | | | 376.27M | 411.45M | 523.15M | 569.40M | 748.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.77B | 2.65B | 2.85B | 2.79B | 3.05B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.97 | 3.45 | 2.71 | 2.36 | 1.83 | |
| Current Ratio | | | 1.19 | 1.25 | 1.26 | 1.29 | 1.45 | |
| Return On Assets (ROA) | | | -5.68% | -4.83% | -3.02% | -6.45% | -0.10% | |
| Return On Equity (ROE) | | | -41.84% | -31.10% | -16.46% | -31.63% | -0.43% | |
| Return On Invested Capital (ROIC) | | | 1.53% | 2.90% | 3.35% | 2.37% | 2.76% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.61% | 3.02% | 3.55% | 2.46% | 2.85% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.27% | 6.28% | 7.55% | 5.17% | 6.22% | |