ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 160.56M | 157.78M | 107.57M | 111.10M | 126.70M | |
Marketable Securities | | | 396.22M | 428.79M | 336.11M | 262.40M | 283.50M | |
Receivables | | | 138.41M | 139.32M | 111.26M | 109.30M | 68.40M | |
Inventories | | | 182.02M | 156.60M | 138.20M | 116.60M | 78.70M | |
Other Current Assets | | | 24.14M | 19.47M | 17.08M | 13.50M | 9.20M | |
Total Current Assets | | | 901.36M | 901.95M | 710.22M | 612.90M | 566.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 144.46M | 132.94M | 108.73M | 100.80M | 65.10M | |
Investments And Advances | | | 287.52M | 225.82M | 191.35M | 153.90M | 141.10M | |
Goodwill | | | 90.74M | 48.32M | 50.08M | 49.00M | 20.10M | |
Intangibles | | | 50.41M | 31.46M | 39.18M | 43.60M | 2.60M | |
Other Non-Current Assets | | | 59.14M | 49.94M | 34.24M | 23.80M | 9.70M | |
Total Non-Current Assets | | | 632.27M | 488.47M | 423.59M | 371.20M | 238.70M | |
|
TOTAL ASSETS | | | 1.53B | 1.39B | 1.13B | 984.10M | 805.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 149.97M | 180.56M | 197.68M | 0.00 | 183.00M | |
Accrued Expenses | | | 6.97M | 59.43M | 41.89M | 47.10M | 40.90M | |
Accounts Payable | | | 53.59M | 59.58M | 35.16M | 42.70M | 36.20M | |
Other Current Liabilities | | | 140.42M | 88.66M | 48.09M | 44.20M | 27.80M | |
Total Current Liabilities | | | 350.95M | 388.23M | 322.81M | 134.10M | 287.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 196.40M | 0.00 | |
Deferred Taxes/Income | | | 13.97M | 8.49M | 10.57M | 12.20M | N/A | |
Other Non-Current Liabilities | | | 72.29M | 65.90M | 49.67M | 54.50M | 43.50M | |
Total Non-Current Liabilities | | | 86.26M | 74.40M | 60.24M | 263.00M | 43.50M | |
|
TOTAL LIABILITIES | | | 437.22M | 462.63M | 383.06M | 397.10M | 331.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 798.14M | 614.38M | 478.10M | 334.70M | |
Additional Paid In Capital | | | N/A | 134.95M | 139.69M | 121.40M | 139.80M | |
Common Shares | | | N/A | N/A | N/A | N/A | 0.00 | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 1.10B | -5.30M | -3.33M | -12.50M | -800.00K | |
Shares Outstanding | | | 29.40M | 29.28M | 29.01M | 28.70M | 28.60M | |
Tangible Book Value per Share | | | 32.49 | 28.96 | 22.80 | 17.23 | 15.77 | |
Total Shareholders' Equity | | | 1.10B | 927.79M | 750.75M | 587.00M | 473.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.53B | 1.39B | 1.13B | 984.10M | 805.20M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.33 | N/A | |
Current Ratio | | | 2.57 | 2.32 | 2.20 | 4.57 | 1.97 | |
Return On Assets (ROA) | | | 15.31% | 13.22% | 12.02% | 14.25% | 11.56% | |
Return On Equity (ROE) | | | 21.42% | 19.81% | 18.16% | 23.88% | 19.65% | |
Return On Invested Capital (ROIC) | | | 17.09% | 16.19% | 14.11% | 15.26% | 18.80% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 32.30% | 39.05% | 31.16% | 27.22% | 90.82% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 41.70% | 48.32% | 41.16% | 33.79% | 115.25% | |