| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 521.63M | 157.78M | 107.57M | 111.10M | 126.70M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 566.39M | 428.79M | 336.11M | 262.40M | 283.50M | |
| Receivables | | | 144.88M | 139.32M | 111.26M | 109.30M | 68.40M | |
| Inventories | | | 183.10M | 156.60M | 138.20M | 116.60M | 78.70M | |
| Other Current Assets | | | 29.49M | 19.47M | 17.08M | 13.50M | 9.20M | |
| Total Current Assets | | | 1.45B | 901.95M | 710.22M | 612.90M | 566.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 150.04M | 132.94M | 108.73M | 100.80M | 65.10M | |
| Investments And Advances | | | 509.97M | 225.82M | 191.35M | 153.90M | 141.10M | |
| Goodwill | | | 90.79M | 48.32M | 50.08M | 49.00M | 20.10M | |
| Intangibles | | | 48.13M | 31.46M | 39.18M | 43.60M | 2.60M | |
| Other Non-Current Assets | | | 63.07M | 49.94M | 34.24M | 23.80M | 9.70M | |
| Total Non-Current Assets | | | 862.00M | 488.47M | 423.59M | 371.20M | 238.70M | |
| |
| TOTAL ASSETS | | | 2.31B | 1.39B | 1.13B | 984.10M | 805.20M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 90.84M | 180.56M | 197.68M | 0 | 183.00M | |
| Accrued Expenses | | | 7.27M | 59.43M | 41.89M | 47.10M | 40.90M | |
| Accounts Payable | | | 54.99M | 59.58M | 35.16M | 42.70M | 36.20M | |
| Other Current Liabilities | | | 162.43M | 88.66M | 48.09M | 44.20M | 27.80M | |
| Total Current Liabilities | | | 315.54M | 388.23M | 322.81M | 134.10M | 287.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 730.66M | 0 | 0 | 196.40M | 0 | |
| Deferred Taxes/Income | | | 13.28M | 8.49M | 10.57M | 12.20M | null | |
| Other Non-Current Liabilities | | | 77.27M | 65.90M | 49.67M | 54.50M | 43.50M | |
| Total Non-Current Liabilities | | | 821.21M | 74.40M | 60.24M | 263.00M | 43.50M | |
| |
| TOTAL LIABILITIES | | | 1.14B | 462.63M | 383.06M | 397.10M | 331.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | null | 798.14M | 614.38M | 478.10M | 334.70M | |
| Additional Paid In Capital | | | null | 134.95M | 139.69M | 121.40M | 139.80M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | null | null | null | null | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 1.17B | -5.30M | -3.33M | -12.50M | -800.00K | |
| Shares Outstanding | | | 29.65M | 29.28M | 29.01M | 28.70M | 28.60M | |
| Tangible Book Value per Share | | | 34.7973 | 28.964 | 22.7991 | 17.2265 | 15.7727 | |
| Total Shareholders' Equity | | | 1.17B | 927.79M | 750.75M | 587.00M | 473.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.31B | 1.39B | 1.13B | 984.10M | 805.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.62 | N/A | N/A | 0.33 | N/A | |
| Current Ratio | | | 4.58 | 2.32 | 2.20 | 4.57 | 1.97 | |
| Return On Assets (ROA) | | | 10.62% | 13.22% | 12.02% | 14.25% | 11.56% | |
| Return On Equity (ROE) | | | 20.93% | 19.81% | 18.16% | 23.88% | 19.65% | |
| Return On Invested Capital (ROIC) | | | 10.78% | 16.19% | 14.11% | 15.26% | 18.80% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 23.76% | 39.05% | 31.16% | 27.22% | 90.82% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 28.08% | 48.32% | 41.16% | 33.79% | 115.25% | |