FRA:NVJP - BE0974320526 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 144.50M | -1.53B | 377.10M | 572.40M | 626.95M | |||
Depreciation Amortization | N/A | 285.19M | 298.53M | 285.91M | 279.53M | |||
Change In Working Capital | -180.50M | 293.60M | 172.43M | -543.13M | 20.47M | |||
Interest Paid | 100.47M | 86.47M | 84.66M | 70.16M | 54.51M | |||
Taxes Paid | 114.54M | 113.94M | 209.32M | 216.06M | 174.99M | |||
Other non cash items | 505.83M | 1.82B | 194.60M | 318.99M | 331.64M | |||
OPERATING CASH FLOW | 469.85M | 868.75M | 1.04B | 634.17M | 1.26B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -413.44M | -582.24M | -884.74M | -491.29M | -416.43M | |||
Other Investing Activity | -326.21M | -193.41M | -63.95M | 10.52M | -55.02M | |||
INVESTING CASH FLOW | -739.65M | -775.65M | -948.70M | -480.77M | -471.45M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 142.45M | 656.95M | 378.47M | 194.55M | -351.25M | |||
Stock Issued/Repurchased | N/A | 0.00 | 2.27M | -43.18M | -22.16M | |||
Dividend Paid | -120.18M | -192.38M | -192.30M | -192.05M | -180.54M | |||
Other Financing Activity | -75.02M | -51.12M | -59.17M | -71.85M | -48.42M | |||
FINANCING CASH FLOW | -52.75M | 413.45M | 129.28M | -112.53M | -602.37M | |||
Exchange Rate Effect | 29.57M | 3.57M | 19.22M | 14.15M | -20.08M | |||
CHANGE IN CASH | -292.98M | 510.12M | 242.46M | 55.02M | 164.69M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 469.85M | 868.75M | 1.04B | 634.17M | 1.26B | |||
Capital Expenditure | -413.44M | -582.24M | -884.74M | -491.29M | -416.43M | |||
FREE CASH FLOW | 56.41M | 286.51M | 157.92M | 142.88M | 842.15M |
All data in EUR