ASSETS | |
---|
Current Assets | |
---|
Cash | | | 14.35M | 11.85M | 9.96M | 9.70M | 3.10M | |
Cash Equivalents | | | 111.03M | 151.92M | 227.17M | 105.60M | 205.70M | |
Marketable Securities | | | 803.75M | 796.11M | 673.50M | 854.10M | 728.90M | |
Receivables | | | 118.55M | 98.75M | 71.85M | 106.00M | 110.60M | |
Inventories | | | 39.47M | 35.09M | 38.15M | 29.40M | 24.40M | |
Other Current Assets | | | 2.15M | 12.87M | 13.79M | 6.70M | 800.00K | |
Total Current Assets | | | 1.09B | 1.11B | 1.03B | 1.11B | 1.07B | |
|
Non-Current Assets | |
---|
PPE Net | | | 145.02M | 119.59M | 97.70M | 69.00M | 53.90M | |
Other Non-Current Assets | | | 14.48M | 14.62M | 14.02M | 11.20M | 12.10M | |
Total Non-Current Assets | | | 159.51M | 134.21M | 111.72M | 80.10M | 66.00M | |
|
TOTAL ASSETS | | | 1.25B | 1.24B | 1.15B | 1.19B | 1.14B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 558.97M | 558.16M | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | 56.08M | 59.27M | 46.60M | 46.30M | |
Accounts Payable | | | 95.09M | 105.09M | 94.39M | 85.20M | 72.60M | |
Other Current Liabilities | | | 89.25M | 37.05M | 25.46M | 27.00M | 23.70M | |
Total Current Liabilities | | | 743.30M | 756.38M | 179.12M | 158.80M | 142.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 97.45M | 97.30M | 568.82M | 565.50M | 562.20M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 46.10M | 26.93M | 35.70M | 26.20M | 24.20M | |
Total Non-Current Liabilities | | | 143.55M | 124.23M | 604.52M | 591.70M | 586.40M | |
|
TOTAL LIABILITIES | | | 886.85M | 880.61M | 783.63M | 750.50M | 729.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.19B | -1.15B | -985.50M | -778.50M | -685.90M | |
Additional Paid In Capital | | | 1.55B | 1.52B | 1.35B | 1.22B | 1.10B | |
Common Shares | | | 0.00 | 0.00 | N/A | N/A | 0.00 | |
Other Shareholders' Equity | | | -4.20M | -5.50M | -5.47M | -2.40M | -3.20M | |
Shares Outstanding | | | 111.48M | 108.52M | 107.08M | 105.00M | 104.00M | |
Tangible Book Value per Share | | | 3.25 | 3.32 | 3.39 | 4.20 | 3.95 | |
Total Shareholders' Equity | | | 361.96M | 360.18M | 362.50M | 441.20M | 410.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.25B | 1.24B | 1.15B | 1.19B | 1.14B | |
|
Statistics | |
---|
Debt/Equity | | | 1.81 | 1.82 | 1.57 | 1.28 | 1.37 | |
Current Ratio | | | 1.47 | 1.46 | 5.78 | 7.00 | 7.53 | |
Return On Assets (ROA) | | | -13.15% | -13.59% | -18.06% | -7.76% | -5.13% | |
Return On Equity (ROE) | | | -45.36% | -46.82% | -57.12% | -20.97% | -14.23% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |